Origin Co (TSE:6513) E10: 円-13.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6513 Origin Co Ltd TSE:6513
50 GF Score
Price 円1,243.00
GF Value 円1,228.10
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Origin Co E10?

Origin Co TSE:6513 -0.96% 50 E10 is 円-13.15 as of Mar. 2026. GuruFocus rates TSE:6513 with a GF Score™ of 50/100 and a GF Value™ of 円1,228.10 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Origin Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円-204.690. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-13.15 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Origin Co was 92.40% per year. The lowest was -3.10% per year. And the median was 11.40% per year.

As of today (2026-08-28), Origin Co's current stock price is 円1243.00. Origin Co's E10 for the quarter that ended in Mar. 2026 was 円-13.15. Origin Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Origin Co was 190.67. The lowest was 8.16. And the median was 13.16.


Origin Co  (TSE:6513) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Origin Co was 190.67. The lowest was 8.16. And the median was 13.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Origin Co E10 Related Terms


Origin Co E10 Historical Data

* Premium members only.

The historical data trend for Origin Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Co E10 Chart

Origin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 129.40 118.14 87.20 0.00 -13.15

Origin Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.84 24.85 14.93 -13.15 0.00

TSE:6513 vs AMAT, LRCX, KLAC: E10 Comparison

For the Semiconductor Equipment & Materials subindustry, Origin Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Co Shiller PE Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Origin Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Origin Co's Shiller PE Ratio falls into.


TSE:6513
50GF Score
Origin Co Ltd TSE:6513
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Origin Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-204.69/112.7000*112.7000
=-204.690

Current CPI (Mar. 2026) = 112.7000.

Origin Co Quarterly Data

per share eps CPI Adj_EPS
201512 37.597 98.100 43.192
201603 6.600 97.900 7.598
201606 -61.350 98.100 -70.481
201609 -196.394 98.000 -225.853
201612 59.690 98.400 68.364
201703 -8.675 98.100 -9.966
201706 28.660 98.500 32.792
201709 -47.930 98.800 -54.673
201712 92.885 99.400 105.313
201803 56.680 99.200 64.394
201806 -12.590 99.200 -14.303
201809 213.328 99.900 240.661
201812 58.580 99.700 66.218
201903 27.908 99.700 31.547
201906 15.790 99.800 17.831
201909 44.376 100.100 49.962
201912 17.530 100.500 19.658
202003 -43.347 100.300 -48.706
202006 -120.900 99.900 -136.391
202009 -116.130 99.900 -131.010
202012 -1.720 99.300 -1.952
202103 54.030 99.900 60.953
202106 8.540 99.500 9.673
202109 63.220 100.100 71.178
202112 47.020 100.100 52.939
202203 232.522 101.100 259.201
202206 142.370 101.800 157.614
202209 23.642 103.100 25.843
202212 -63.423 104.100 -68.663
202303 -47.284 104.400 -51.043
202306 -28.850 105.200 -30.907
202309 -48.284 106.200 -51.239
202312 -30.930 106.800 -32.639
202403 -150.652 107.200 -158.381
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 -90.390 111.700 -91.199
202509 -92.240 112.000 -92.817
202512 -35.020 113.000 -34.927
202603 -204.690 112.700 -204.690

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-13.15 mean?
Origin Co (TSE:6513) has a E10 of 円-13.15 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Origin Co and its competitors.
Is Origin Co's E10 too high?
Origin Co's current E10 is 円-13.15. Overall, Origin Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Origin Co's E10 compare to AMAT and LRCX?
Origin Co's E10 of 円-13.15 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Semiconductors company?
A good E10 depends on the Semiconductors industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Origin Co and its competitors. Origin Co's current E10 is 円-13.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Co stock overvalued right now?
Based on GuruFocus' analysis, Origin Co (TSE:6513) is currently considered Fairly Valued. The stock's GF Value™ is 円1,228.10, compared to a current price of 円1,243.00 — trading 1.2% above its estimated fair value. The current E10 is 円-13.15. Origin Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Origin Co (TSE:6513), the current E10 is 円-13.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Co (TSE:6513) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Co stock appears to be overvalued. The current stock price of 円1,243.00 is trading 1.2% above its estimated GF Value™ of 円1,228.10. GuruFocus considers Origin Co to be Fairly Valued.

Key valuation signals for TSE:6513:

  • E10: 円-13.15
  • GF Value™: 円1,228.10 vs. price of 円1,243.00 (1.2% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the TSE:6513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Co Business Description

Address 3-3-27 Sakawa, Sakura-ku, Saitama-ken, Saitama-shi, JPN, 338-0823
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.
50GF Score

Get the complete analysis for TSE:6513

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,243.00
Price
円1,228.10
GF Value