Mitsui-Soko Holdings Co (TSE:9302) Cyclically Adjusted Revenue per Share: 円3,920.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9302 Mitsui-Soko Holdings Co Ltd TSE:9302
75 GF Score
Price 円3,308.00
GF Value 円3,431.32
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share?

Mitsui-Soko Holdings Co TSE:9302 +0.21% 75 Cyclically Adjusted Revenue per Share is 円3,920.60 as of Jun. 2026. GuruFocus rates TSE:9302 with a GF Score™ of 75/100 and a GF Value™ of 円3,431.32 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui-Soko Holdings Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円1,067.847. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,920.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mitsui-Soko Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui-Soko Holdings Co was 9.20% per year. The lowest was 5.50% per year. And the median was 8.60% per year.

As of today (2026-08-23), Mitsui-Soko Holdings Co's current stock price is 円3308.00. Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円3,920.60. Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio of today is 0.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui-Soko Holdings Co was 1.14. The lowest was 0.17. And the median was 0.31.


Mitsui-Soko Holdings Co  (TSE:9302) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3308.00/3920.60
=0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui-Soko Holdings Co was 1.14. The lowest was 0.17. And the median was 0.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Chart

Mitsui-Soko Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,013.16 3,298.81 3,494.97 3,742.57 3,869.96

Mitsui-Soko Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,790.44 3,820.41 3,880.99 3,869.96 3,920.60

TSE:9302 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui-Soko Holdings Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9302
75GF Score
Mitsui-Soko Holdings Co Ltd TSE:9302
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui-Soko Holdings Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1067.847/113.6000*113.6000
=1,067.847

Current CPI (Jun. 2026) = 113.6000.

Mitsui-Soko Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 748.916 98.000 868.131
201612 778.347 98.400 898.579
201703 747.410 98.100 865.502
201706 744.585 98.500 858.730
201709 796.688 98.800 916.030
201712 817.893 99.400 934.735
201803 771.069 99.200 882.998
201806 798.183 99.200 914.048
201809 821.165 99.900 933.777
201812 853.617 99.700 972.627
201903 772.875 99.700 880.628
201906 818.315 99.800 931.469
201909 841.737 100.100 955.258
201912 822.505 100.500 929.717
202003 752.956 100.300 852.800
202006 758.496 99.900 862.514
202009 837.939 99.900 952.852
202012 911.648 99.300 1,042.933
202103 894.930 99.900 1,017.658
202106 917.002 99.500 1,046.949
202109 962.541 100.100 1,092.354
202112 1,029.728 100.100 1,168.602
202203 1,130.731 101.100 1,270.535
202206 1,054.652 101.800 1,176.900
202209 1,054.149 103.100 1,161.507
202212 1,032.710 104.100 1,126.953
202303 891.377 104.400 969.927
202306 884.235 105.200 954.839
202309 879.303 106.200 940.573
202312 877.857 106.800 933.751
202403 844.725 107.200 895.156
202406 878.220 108.200 922.050
202409 977.023 108.900 1,019.190
202412 980.570 110.700 1,006.258
202503 913.926 111.100 934.491
202506 984.159 111.700 1,000.899
202509 980.742 112.000 994.753
202512 1,053.524 113.000 1,059.118
202603 984.543 112.700 992.405
202606 1,067.847 113.600 1,067.847

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,920.60 mean?
Mitsui-Soko Holdings Co (TSE:9302) has a Cyclically Adjusted Revenue per Share of 円3,920.60 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui-Soko Holdings Co and its competitors.
Is Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share too high?
Mitsui-Soko Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,920.60. Overall, Mitsui-Soko Holdings Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share of 円3,920.60 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui-Soko Holdings Co and its competitors. Mitsui-Soko Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,920.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui-Soko Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui-Soko Holdings Co (TSE:9302) is currently considered Fairly Valued. The stock's GF Value™ is 円3,431.32, compared to a current price of 円3,308.00 — trading 3.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,920.60. Mitsui-Soko Holdings Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui-Soko Holdings Co (TSE:9302), the current Cyclically Adjusted Revenue per Share is 円3,920.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui-Soko Holdings Co (TSE:9302) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui-Soko Holdings Co stock appears to be undervalued. The current stock price of 円3,308.00 is trading 3.6% below its estimated GF Value™ of 円3,431.32. GuruFocus considers Mitsui-Soko Holdings Co to be Fairly Valued.

Key valuation signals for TSE:9302:

  • Cyclically Adjusted Revenue per Share: 円3,920.60
  • GF Value™: 円3,431.32 vs. price of 円3,308.00 (3.6% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:9302 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui-Soko Holdings Co Business Description

Address 3-20-1 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 108-0022
Mitsui-Soko Holdings Co Ltd is a Japan-based company engaged in the logistics business. The company operates through two segments namely Logistics and Real estate. Its Logistics segments provide services such as warehousing, port-related work, and operations to shipping companies, multimodal transportation provided by overseas group companies, airfreight transportation, third-party logistics, outsourcing services, supply chain management support services, and land transportation. The Real estate segment renders services centered on building lease.
75GF Score

Get the complete analysis for TSE:9302

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,308.00
Price
円3,431.32
GF Value