Mitsui-Soko Holdings Co (TSE:9302) Cyclically Adjusted Revenue per Share: 円3,869.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9302 Mitsui-Soko Holdings Co Ltd TSE:9302
72 GF Score
Price 円3,665.00
GF Value 円2,921.32
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share?

Mitsui-Soko Holdings Co TSE:9302 +0.60% 72 Cyclically Adjusted Revenue per Share is 円3,869.96 as of Mar. 2026. GuruFocus rates TSE:9302 with a GF Score™ of 72/100 and a GF Value™ of 円2,921.32 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui-Soko Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円984.543. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,869.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui-Soko Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui-Soko Holdings Co was 9.20% per year. The lowest was 5.50% per year. And the median was 8.60% per year.

As of today (2026-07-28), Mitsui-Soko Holdings Co's current stock price is 円3665.00. Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,869.96. Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui-Soko Holdings Co was 1.14. The lowest was 0.17. And the median was 0.31.


Mitsui-Soko Holdings Co  (TSE:9302) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3665.00/3869.96
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui-Soko Holdings Co was 1.14. The lowest was 0.17. And the median was 0.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Chart

Mitsui-Soko Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,013.16 3,298.80 3,494.96 3,742.56 3,869.96

Mitsui-Soko Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,742.56 3,790.44 3,820.41 3,880.98 3,869.96

TSE:9302 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui-Soko Holdings Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui-Soko Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9302
72GF Score
Mitsui-Soko Holdings Co Ltd TSE:9302
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui-Soko Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui-Soko Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=984.543/112.7000*112.7000
=984.543

Current CPI (Mar. 2026) = 112.7000.

Mitsui-Soko Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 751.678 98.100 863.549
201609 748.916 98.000 861.253
201612 778.347 98.400 891.460
201703 747.410 98.100 858.645
201706 744.585 98.500 851.926
201709 796.688 98.800 908.773
201712 817.893 99.400 927.329
201803 771.069 99.200 876.003
201806 798.183 99.200 906.807
201809 821.165 99.900 926.379
201812 853.617 99.700 964.921
201903 772.875 99.700 873.651
201906 818.315 99.800 924.089
201909 841.737 100.100 947.690
201912 822.505 100.500 922.351
202003 752.956 100.300 846.043
202006 758.496 99.900 855.681
202009 837.939 99.900 945.303
202012 911.648 99.300 1,034.670
202103 894.930 99.900 1,009.596
202106 917.002 99.500 1,038.655
202109 962.541 100.100 1,083.700
202112 1,029.728 100.100 1,159.344
202203 1,130.731 101.100 1,260.469
202206 1,054.652 101.800 1,167.576
202209 1,054.149 103.100 1,152.304
202212 1,032.710 104.100 1,118.025
202303 891.353 104.400 962.217
202306 884.235 105.200 947.275
202309 879.303 106.200 933.121
202312 877.857 106.800 926.353
202403 844.725 107.200 888.064
202406 878.220 108.200 914.745
202409 977.023 108.900 1,011.116
202412 980.570 110.700 998.286
202503 913.926 111.100 927.088
202506 984.159 111.700 992.970
202509 980.742 112.000 986.872
202512 1,053.524 113.000 1,050.727
202603 984.543 112.700 984.543

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,869.96 mean?
Mitsui-Soko Holdings Co (TSE:9302) has a Cyclically Adjusted Revenue per Share of 円3,869.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui-Soko Holdings Co and its competitors.
Is Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share too high?
Mitsui-Soko Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,869.96. Overall, Mitsui-Soko Holdings Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
Mitsui-Soko Holdings Co's Cyclically Adjusted Revenue per Share of 円3,869.96 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui-Soko Holdings Co and its competitors. Mitsui-Soko Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,869.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui-Soko Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui-Soko Holdings Co (TSE:9302) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,921.32, compared to a current price of 円3,665.00 — trading 25.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,869.96. Mitsui-Soko Holdings Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui-Soko Holdings Co (TSE:9302), the current Cyclically Adjusted Revenue per Share is 円3,869.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui-Soko Holdings Co (TSE:9302) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui-Soko Holdings Co stock appears to be overvalued. The current stock price of 円3,665.00 is trading 25.5% above its estimated GF Value™ of 円2,921.32. GuruFocus considers Mitsui-Soko Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:9302:

  • Cyclically Adjusted Revenue per Share: 円3,869.96
  • GF Value™: 円2,921.32 vs. price of 円3,665.00 (25.5% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:9302 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui-Soko Holdings Co Business Description

Address 3-20-1 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 108-0022
Mitsui-Soko Holdings Co Ltd is a Japan-based company engaged in the logistics business. The company operates through two segments namely Logistics and Real estate. Its Logistics segments provide services such as warehousing, port-related work, and operations to shipping companies, multimodal transportation provided by overseas group companies, airfreight transportation, third-party logistics, outsourcing services, supply chain management support services, and land transportation. The Real estate segment renders services centered on building lease.
72GF Score

Get the complete analysis for TSE:9302

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,665.00
Price
円2,921.32
GF Value