GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Mitsui-Soko Holdings Co Ltd (TSE:9302) » Definitions » Cyclically Adjusted FCF per Share

Mitsui-Soko Holdings Co (TSE:9302) Cyclically Adjusted FCF per Share : 円154.63 (As of Mar. 2025)


View and export this data going back to 1950. Start your Free Trial

What is Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsui-Soko Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was 円-123.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円154.63 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Mitsui-Soko Holdings Co's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 41.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 104.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsui-Soko Holdings Co was 257.00% per year. The lowest was 41.90% per year. And the median was 50.40% per year.

As of today (2025-05-25), Mitsui-Soko Holdings Co's current stock price is 円3615.00. Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was 円154.63. Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF of today is 23.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui-Soko Holdings Co was 209.54. The lowest was 9.09. And the median was 15.92.


Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Chart

Mitsui-Soko Holdings Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.87 54.14 116.07 128.81 154.63

Mitsui-Soko Holdings Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 128.81 140.51 151.69 161.69 154.63

Competitive Comparison of Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui-Soko Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-123.05/111.1000*111.1000
=-123.050

Current CPI (Mar. 2025) = 111.1000.

Mitsui-Soko Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -106.975 98.400 -120.782
201509 -13.541 98.500 -15.273
201512 6.938 98.100 7.857
201603 68.834 97.900 78.115
201606 -2.469 98.100 -2.796
201609 21.714 98.000 24.617
201612 -10.803 98.400 -12.197
201703 -14.508 98.100 -16.431
201706 -10.710 98.500 -12.080
201709 45.497 98.800 51.161
201712 -43.765 99.400 -48.916
201803 60.296 99.200 67.529
201806 29.527 99.200 33.069
201809 60.274 99.900 67.031
201812 70.957 99.700 79.070
201903 38.516 99.700 42.920
201906 29.406 99.800 32.736
201909 28.721 100.100 31.877
201912 118.187 100.500 130.652
202003 30.129 100.300 33.373
202006 16.307 99.900 18.135
202009 39.418 99.900 43.837
202012 56.825 99.300 63.578
202103 65.412 99.900 72.745
202106 -19.488 99.500 -21.760
202109 64.704 100.100 71.814
202112 55.778 100.100 61.907
202203 111.888 101.100 122.955
202206 89.453 101.800 97.625
202209 135.847 103.100 146.388
202212 69.722 104.100 74.410
202303 61.492 104.400 65.438
202306 73.715 105.200 77.849
202309 79.317 106.200 82.977
202312 4.001 106.800 4.162
202403 -0.428 107.200 -0.444
202406 82.030 108.200 84.229
202409 88.707 108.900 90.499
202412 61.284 110.700 61.505
202503 -123.050 111.100 -123.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mitsui-Soko Holdings Co  (TSE:9302) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsui-Soko Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3615.00/154.63
=23.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsui-Soko Holdings Co was 209.54. The lowest was 9.09. And the median was 15.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsui-Soko Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mitsui-Soko Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mitsui-Soko Holdings Co Business Description

Traded in Other Exchanges
N/A
Address
3-20-1 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 108-0022
Mitsui-Soko Holdings Co Ltd is a Japan-based company engaged in the logistics business. The company operates through two segments namely Logistics and Real estate. Its Logistics segments provide services such as warehousing, port-related work, and operations to shipping companies, multimodal transportation provided by overseas group companies, airfreight transportation, third-party logistics, outsourcing services, supply chain management support services, and land transportation. The Real estate segment renders services centered on building lease.

Mitsui-Soko Holdings Co Headlines

No Headlines