Maruhachi Warehouse Co (TSE:9313) Cyclically Adjusted Revenue per Share: 円885.27 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9313 Maruhachi Warehouse Co Ltd TSE:9313
67 GF Score
Price 円1,039.00
GF Value 円838.31
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Maruhachi Warehouse Co Cyclically Adjusted Revenue per Share?

Maruhachi Warehouse Co TSE:9313 +0.48% 67 Cyclically Adjusted Revenue per Share is 円885.27 as of May. 2026. GuruFocus rates TSE:9313 with a GF Score™ of 67/100 and a GF Value™ of 円838.31 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maruhachi Warehouse Co's adjusted revenue per share for the three months ended in May. 2026 was 円215.679. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円885.27 for the trailing ten years ended in May. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maruhachi Warehouse Co was 3.90% per year. The lowest was 1.70% per year. And the median was 3.10% per year.

As of today (2026-08-24), Maruhachi Warehouse Co's current stock price is 円1039.00. Maruhachi Warehouse Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円885.27. Maruhachi Warehouse Co's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maruhachi Warehouse Co was 1.27. The lowest was 0.60. And the median was 0.97.


Maruhachi Warehouse Co  (TSE:9313) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maruhachi Warehouse Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1039.00/885.27
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maruhachi Warehouse Co was 1.27. The lowest was 0.60. And the median was 0.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maruhachi Warehouse Co Cyclically Adjusted Revenue per Share Related Terms


Maruhachi Warehouse Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maruhachi Warehouse Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Warehouse Co Cyclically Adjusted Revenue per Share Chart

Maruhachi Warehouse Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 747.78 783.30 815.57 0.00 877.68

Maruhachi Warehouse Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 866.47 877.68 872.31 885.27

TSE:9313 vs CTAS, CPRT, GPN: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's Cyclically Adjusted PS Ratio falls into.


TSE:9313
67GF Score
Maruhachi Warehouse Co Ltd TSE:9313
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Warehouse Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maruhachi Warehouse Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=215.679/113.5000*113.5000
=215.679

Current CPI (May. 2026) = 113.5000.

Maruhachi Warehouse Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 166.421 97.800 193.137
201605 169.561 98.200 195.979
201608 169.531 97.900 196.545
201611 167.688 98.600 193.028
201702 161.047 98.100 186.329
201705 159.338 98.600 183.416
201708 161.265 98.500 185.823
201711 160.119 99.100 183.386
201802 200.294 99.500 228.476
201805 210.651 99.300 240.774
201808 222.499 99.800 253.042
201811 222.930 100.000 253.026
201902 219.762 99.700 250.180
201905 215.798 100.000 244.931
201908 215.496 100.000 244.588
201911 208.102 100.500 235.021
202002 206.711 100.300 233.915
202005 203.218 100.100 230.422
202008 208.826 100.100 236.781
202011 206.677 99.500 235.757
202102 204.555 99.800 232.635
202105 201.415 99.400 229.986
202108 203.313 99.700 231.455
202111 200.139 100.100 226.931
202202 197.983 100.700 223.149
202205 201.136 101.800 224.253
202208 198.391 102.700 219.254
202211 202.644 103.900 221.368
202302 206.920 104.000 225.821
202305 214.434 105.100 231.572
202308 209.329 105.900 224.352
202311 209.046 106.900 221.952
202402 207.047 106.900 219.830
202405 211.865 108.100 222.448
202411 0.000 110.000 0.000
202505 0.000 111.800 0.000
202508 209.230 112.100 211.843
202511 209.072 113.200 209.626
202602 210.928 112.200 213.372
202605 215.679 113.500 215.679

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円885.27 mean?
Maruhachi Warehouse Co (TSE:9313) has a Cyclically Adjusted Revenue per Share of 円885.27 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maruhachi Warehouse Co and its competitors.
Is Maruhachi Warehouse Co's Cyclically Adjusted Revenue per Share too high?
Maruhachi Warehouse Co's current Cyclically Adjusted Revenue per Share is 円885.27. Overall, Maruhachi Warehouse Co has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Warehouse Co's Cyclically Adjusted Revenue per Share compare to CTAS and CPRT?
Maruhachi Warehouse Co's Cyclically Adjusted Revenue per Share of 円885.27 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maruhachi Warehouse Co and its competitors. Maruhachi Warehouse Co's current Cyclically Adjusted Revenue per Share is 円885.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Warehouse Co (TSE:9313) is currently considered Modestly Overvalued. The stock's GF Value™ is 円838.31, compared to a current price of 円1,039.00 — trading 23.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円885.27. Maruhachi Warehouse Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maruhachi Warehouse Co (TSE:9313), the current Cyclically Adjusted Revenue per Share is 円885.27 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Warehouse Co (TSE:9313) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Warehouse Co stock appears to be overvalued. The current stock price of 円1,039.00 is trading 23.9% above its estimated GF Value™ of 円838.31. GuruFocus considers Maruhachi Warehouse Co to be Modestly Overvalued.

Key valuation signals for TSE:9313:

  • Cyclically Adjusted Revenue per Share: 円885.27
  • GF Value™: 円838.31 vs. price of 円1,039.00 (23.9% above fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TSE:9313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Warehouse Co Business Description

Address 2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.
67GF Score

Get the complete analysis for TSE:9313

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,039.00
Price
円838.31
GF Value