Maruhachi Warehouse Co (TSE:9313) EBIT: 円539 Mil (TTM As of Nov. 2025)


TSE:9313 Maruhachi Warehouse Co Ltd TSE:9313
64 GF Score
Price 円1,070.00
GF Value 円783.60
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Maruhachi Warehouse Co EBIT?

Maruhachi Warehouse Co TSE:9313 +0.47% 64 EBIT is 円539 Mil as of Nov. 2025. GuruFocus rates TSE:9313 with a GF Score™ of 64/100 and a GF Value™ of 円783.60 (Significantly Overvalued). The stock has 9 warning signs investors should review.

Maruhachi Warehouse Co's earnings before interest and taxes (EBIT) for the six months ended in Nov. 2025 was 円278 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円539 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Maruhachi Warehouse Co's annualized ROC % for the quarter that ended in Nov. 2025 was 1.32%. Maruhachi Warehouse Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 3.51%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Maruhachi Warehouse Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 4.90%.


Maruhachi Warehouse Co  (TSE:9313) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Maruhachi Warehouse Co's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=440.154 * ( 1 - 38.82% )/( (20236.941 + 20612.057)/ 2 )
=269.2862172/20424.499
=1.32 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20369.807 - 235.975 - ( 907.657 - max(0, 1543.864 - 1440.755+907.657))
=20236.941

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20446.683 - 132.619 - ( 727.601 - max(0, 1532.677 - 1234.684+727.601))
=20612.057

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Maruhachi Warehouse Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: May. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=556.336/( ( (15872.676 + max(2.158, 0)) + (15685.663 + max(100.25, 0)) )/ 2 )
=556.336/( ( 15874.834 + 15785.913 )/ 2 )
=556.336/15830.3735
=3.51 %

where Working Capital is:

Working Capital(Q: May. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(311.777 + 0 + 221.321) - (235.975 + 0 + 294.965)
=2.158

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(301.876 + 0 + 205.207) - (132.619 + 0 + 274.214)
=100.25

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Maruhachi Warehouse Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=539.1/11002.299
=4.90 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maruhachi Warehouse Co EBIT Related Terms


Maruhachi Warehouse Co EBIT Historical Data

* Premium members only.

The historical data trend for Maruhachi Warehouse Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Warehouse Co EBIT Chart

Maruhachi Warehouse Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 778.60 568.23 650.27 1,355.05 539.10

Maruhachi Warehouse Co Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 342.98 324.65 1,030.41 260.93 278.17

TSE:9313 vs CTAS, CPRT, ULS: EBIT Comparison

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's EV-to-EBIT falls into.


TSE:9313
64GF Score
Maruhachi Warehouse Co Ltd TSE:9313
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Warehouse Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円539 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円539 Mil mean?
Maruhachi Warehouse Co (TSE:9313) has a EBIT of 円539 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Maruhachi Warehouse Co.
Is Maruhachi Warehouse Co's EBIT too high?
Maruhachi Warehouse Co's current EBIT is 円539 Mil. Overall, Maruhachi Warehouse Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Warehouse Co's EBIT compare to CTAS and CPRT?
Maruhachi Warehouse Co's EBIT of 円539 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Maruhachi Warehouse Co. Maruhachi Warehouse Co's current EBIT is 円539 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Warehouse Co (TSE:9313) is currently considered Significantly Overvalued. The stock's GF Value™ is 円783.60, compared to a current price of 円1,070.00 — trading 36.5% above its estimated fair value. The current EBIT is 円539 Mil. Maruhachi Warehouse Co's overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Maruhachi Warehouse Co (TSE:9313), the current EBIT is 円539 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Warehouse Co (TSE:9313) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Warehouse Co stock appears to be overvalued. The current stock price of 円1,070.00 is trading 36.5% above its estimated GF Value™ of 円783.60. GuruFocus considers Maruhachi Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9313:

  • EBIT: 円539 Mil
  • GF Value™: 円783.60 vs. price of 円1,070.00 (36.5% above fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the TSE:9313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Warehouse Co Business Description

Address 2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.
64GF Score

Get the complete analysis for TSE:9313

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,070.00
Price
円783.60
GF Value