Maruhachi Warehouse Co (TSE:9313) EPS without NRI: 円57.52 (TTM As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9313 Maruhachi Warehouse Co Ltd TSE:9313
65 GF Score
Price 円1,064.00
GF Value 円837.43
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Maruhachi Warehouse Co EPS without NRI?

Maruhachi Warehouse Co TSE:9313 -3.18% 65 EPS without NRI is 円57.52 as of May. 2026. GuruFocus rates TSE:9313 with a GF Score™ of 65/100 and a GF Value™ of 円837.43 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 808 Business Services companies, Maruhachi Warehouse Co ranks worse than 75.37% on this metric.

Maruhachi Warehouse Co's earnings per share without non-recurring items for the six months ended in May. 2026 was 円33.73. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in May. 2026 was 円57.52.

During the past 12 months, Maruhachi Warehouse Co's average earnings per share (NRI) Growth Rate was -11.00% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -8.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -8.00% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Maruhachi Warehouse Co's EPS without NRI or its related term are showing as below:

TSE:9313' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -9.7   Med: 3.4   Max: 24.8
Current: -8.4

During the past 13 years, Maruhachi Warehouse Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 24.80% per year. The lowest was -9.70% per year. And the median was 3.40% per year.

TSE:9313's 3-Year EPS without NRI Growth Rate is ranked worse than
75.37% of 808 companies
in the Business Services industry
Industry Median: 7.95 vs TSE:9313: -8.40

Maruhachi Warehouse Co's EPS (Diluted) for the six months ended in May. 2026 was 円44.89. Its EPS (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was 円70.40.

Maruhachi Warehouse Co's EPS (Basic) for the six months ended in May. 2026 was 円44.89. Its EPS (Basic) for the trailing twelve months (TTM) ended in May. 2026 was 円70.40.


Maruhachi Warehouse Co  (TSE:9313) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Maruhachi Warehouse Co EPS without NRI Related Terms


Maruhachi Warehouse Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Maruhachi Warehouse Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Warehouse Co EPS without NRI Chart

Maruhachi Warehouse Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 83.66 65.94 66.10 72.83 50.69

Maruhachi Warehouse Co Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.16 37.67 26.98 23.79 33.73

TSE:9313 vs CTAS, CPRT, ULS: EPS without NRI Comparison

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co PE Ratio without NRI vs Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's PE Ratio without NRI falls into.


TSE:9313
65GF Score
Maruhachi Warehouse Co Ltd TSE:9313
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Warehouse Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in May. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円57.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円57.52 mean?
Maruhachi Warehouse Co (TSE:9313) has a EPS without NRI of 円57.52 as of May. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Maruhachi Warehouse Co and its competitors. According to the industry distribution chart, Maruhachi Warehouse Co ranks #609 out of 808 companies in the Business Services industry, placing it in the top 75.4%.
Is Maruhachi Warehouse Co's EPS without NRI too high?
Maruhachi Warehouse Co's current EPS without NRI is 円57.52. Based on the distribution chart, Maruhachi Warehouse Co ranks #609 out of 808 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Maruhachi Warehouse Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Warehouse Co's EPS without NRI compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Maruhachi Warehouse Co ranks #609 out of 808 companies for EPS without NRI. This places Maruhachi Warehouse Co in the lower half of its industry. The industry median EPS without NRI is 7.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Business Services company?
The median EPS without NRI among Business Services companies is 7.95, based on 808 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Maruhachi Warehouse Co and its competitors. For the Business Services industry, the median EPS without NRI is 7.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maruhachi Warehouse Co's current EPS without NRI is 円57.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Warehouse Co (TSE:9313) is currently considered Modestly Overvalued. The stock's GF Value™ is 円837.43, compared to a current price of 円1,064.00 — trading 27.1% above its estimated fair value. The current EPS without NRI is 円57.52. Maruhachi Warehouse Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Maruhachi Warehouse Co (TSE:9313), the current EPS without NRI is 円57.52 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Warehouse Co (TSE:9313) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Warehouse Co stock appears to be overvalued. The current stock price of 円1,064.00 is trading 27.1% above its estimated GF Value™ of 円837.43. GuruFocus considers Maruhachi Warehouse Co to be Modestly Overvalued.

Key valuation signals for TSE:9313:

  • EPS without NRI: 円57.52
  • GF Value™: 円837.43 vs. price of 円1,064.00 (27.1% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TSE:9313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Warehouse Co Business Description

Address 2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.
65GF Score

Get the complete analysis for TSE:9313

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,064.00
Price
円837.43
GF Value