Maruhachi Warehouse Co (TSE:9313) Enterprise Value: 円9,960 Mil (As of Jul. 18, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9313 Maruhachi Warehouse Co Ltd TSE:9313
67 GF Score
Price 円1,013.00
GF Value 円838.98
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Maruhachi Warehouse Co Enterprise Value?

Maruhachi Warehouse Co TSE:9313 -2.31% 67 Enterprise Value is 円9,960 Mil as of Jul. 18, 2026. GuruFocus rates TSE:9313 with a GF Score™ of 67/100 and a GF Value™ of 円838.98 (Modestly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Maruhachi Warehouse Co's Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 was 円727 Mil. Therefore, Maruhachi Warehouse Co's EV-to-EBIT ratio for today is 13.71.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Maruhachi Warehouse Co's Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was 円1,306 Mil. Therefore, Maruhachi Warehouse Co's EV-to-EBITDA ratio for today is 7.63.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Maruhachi Warehouse Co's Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 was 円5,003 Mil. Therefore, Maruhachi Warehouse Co's EV-to-Revenue ratio for today is 1.99.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Maruhachi Warehouse Co's Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was 円1,209 Mil. Therefore, Maruhachi Warehouse Co's EV-to-OCF ratio for today is 8.24.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Maruhachi Warehouse Co's Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was 円996 Mil. Therefore, Maruhachi Warehouse Co's EV-to-FCF ratio for today is 10.00.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Maruhachi Warehouse Co  (TSE:9313) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Maruhachi Warehouse Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=9960.108/726.702
=13.71

Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Maruhachi Warehouse Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 was 円727 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Maruhachi Warehouse Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=9960.108/1305.753
=7.63

Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Maruhachi Warehouse Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was 円1,306 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Maruhachi Warehouse Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=9960.108/5002.703
=1.99

Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Maruhachi Warehouse Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 was 円5,003 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Maruhachi Warehouse Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=9960.108/1209.38
=8.24

Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Maruhachi Warehouse Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was 円1,209 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Maruhachi Warehouse Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9960.108/995.723
=10.00

Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Maruhachi Warehouse Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was 円996 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maruhachi Warehouse Co Enterprise Value Related Terms


Maruhachi Warehouse Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Maruhachi Warehouse Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Warehouse Co Enterprise Value Chart

Maruhachi Warehouse Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9,325.02 8,841.29 8,188.86 7,018.94 10,775.85

Maruhachi Warehouse Co Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,138.21 7,018.94 10,193.27 10,775.85 10,504.64

TSE:9313 vs CTAS, CPRT, ULS: Enterprise Value Comparison

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's Enterprise Value falls into.


TSE:9313
67GF Score
Maruhachi Warehouse Co Ltd TSE:9313
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Warehouse Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Maruhachi Warehouse Co's Enterprise Value for the fiscal year that ended in Nov. 2025 is calculated as

Maruhachi Warehouse Co's Enterprise Value for the quarter that ended in May. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円9,960 Mil mean?
Maruhachi Warehouse Co (TSE:9313) has a Enterprise Value of 円9,960 Mil as of Jul. 18, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maruhachi Warehouse Co and its competitors.
Is Maruhachi Warehouse Co's Enterprise Value too high?
Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil. Overall, Maruhachi Warehouse Co has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Warehouse Co's Enterprise Value compare to CTAS and CPRT?
Maruhachi Warehouse Co's Enterprise Value of 円9,960 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maruhachi Warehouse Co and its competitors. Maruhachi Warehouse Co's current Enterprise Value is 円9,960 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Warehouse Co (TSE:9313) is currently considered Modestly Overvalued. The stock's GF Value™ is 円838.98, compared to a current price of 円1,013.00 — trading 20.7% above its estimated fair value. The current Enterprise Value is 円9,960 Mil. Maruhachi Warehouse Co's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Maruhachi Warehouse Co (TSE:9313), the current Enterprise Value is 円9,960 Mil as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Warehouse Co (TSE:9313) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Warehouse Co stock appears to be overvalued. The current stock price of 円1,013.00 is trading 20.7% above its estimated GF Value™ of 円838.98. GuruFocus considers Maruhachi Warehouse Co to be Modestly Overvalued.

Key valuation signals for TSE:9313:

  • Enterprise Value: 円9,960 Mil
  • GF Value™: 円838.98 vs. price of 円1,013.00 (20.7% above fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TSE:9313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Warehouse Co Business Description

Address 2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.
67GF Score

Get the complete analysis for TSE:9313

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,013.00
Price
円838.98
GF Value