Maruhachi Warehouse Co (TSE:9313) Altman Z-Score: 1.38 (As of Jul. 05, 2026) — Near Median


TSE:9313 Maruhachi Warehouse Co Ltd TSE:9313
66 GF Score
Price 円1,070.00
GF Value 円783.82
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Maruhachi Warehouse Co Altman Z-Score?

Maruhachi Warehouse Co TSE:9313 66 Altman Z-Score is 1.38 as of Jul. 05, 2026, which is 2% above its 10-year median of 1.35. GuruFocus rates TSE:9313 with a GF Score™ of 66/100 and a GF Value™ of 円783.82 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,060 Business Services companies, Maruhachi Warehouse Co ranks worse than 77.45% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.38 is in distress zone. This implies bankruptcy possibility in the next two years.

Maruhachi Warehouse Co has a Altman Z-Score of 1.38, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Maruhachi Warehouse Co's Altman Z-Score or its related term are showing as below:

TSE:9313' s Altman Z-Score Range Over the Past 10 Years
Min: 1.18   Med: 1.35   Max: 1.85
Current: 1.38

During the past 13 years, Maruhachi Warehouse Co's highest Altman Z-Score was 1.85. The lowest was 1.18. And the median was 1.35.


Maruhachi Warehouse Co  (TSE:9313) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Maruhachi Warehouse Co Altman Z-Score Related Terms


Maruhachi Warehouse Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Maruhachi Warehouse Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Warehouse Co Altman Z-Score Chart

Maruhachi Warehouse Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.23 1.18 1.28 1.59 1.35

Maruhachi Warehouse Co Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.33 1.59 1.11 1.35

TSE:9313 vs CTAS, CPRT, ULS: Altman Z-Score Comparison

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co Altman Z-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's Altman Z-Score falls into.


TSE:9313
66GF Score
Maruhachi Warehouse Co Ltd TSE:9313
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Warehouse Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Maruhachi Warehouse Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0146+1.4*0.4047+3.3*0.0264+0.6*0.8332+1.0*0.2412
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2025:
Total Assets was 円20,447 Mil.
Total Current Assets was 円1,235 Mil.
Total Current Liabilities was 円1,533 Mil.
Retained Earnings was 円8,275 Mil.
Pre-Tax Income was 円488 Mil.
Interest Expense was 円-51 Mil.
Revenue was 円4,931 Mil.
Market Cap (Today) was 円6,336 Mil.
Total Liabilities was 円7,604 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1234.684 - 1532.677)/20446.683
=-0.0146

X2=Retained Earnings/Total Assets
=8275.252/20446.683
=0.4047

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(488.091 - -51.009)/20446.683
=0.0264

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6335.677/7604.378
=0.8332

X5=Revenue/Total Assets
=4931.022/20446.683
=0.2412

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Maruhachi Warehouse Co has a Altman Z-Score of 1.38 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.38 mean?
Maruhachi Warehouse Co (TSE:9313) has a Altman Z-Score of 1.38 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Maruhachi Warehouse Co and its competitors. This is near median its historical median of 1.35. Over the past decade, Maruhachi Warehouse Co's Altman Z-Score has ranged from 1.18 to 1.85. According to the industry distribution chart, Maruhachi Warehouse Co ranks #821 out of 1060 companies in the Business Services industry, placing it in the top 77.5%.
Is Maruhachi Warehouse Co's Altman Z-Score too high?
Maruhachi Warehouse Co's current Altman Z-Score of 1.38 is near median its 10-year median of 1.35. Over the past 10 years, this metric has ranged from a low of 1.18 to a high of 1.85. The Business Services industry median Altman Z-Score is 2.97. Maruhachi Warehouse Co's value of 1.38 is 53.5% below this industry median. Based on the distribution chart, Maruhachi Warehouse Co ranks #821 out of 1060 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Maruhachi Warehouse Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Warehouse Co's Altman Z-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Maruhachi Warehouse Co ranks #821 out of 1060 companies for Altman Z-Score. This places Maruhachi Warehouse Co in the lower half of its industry. The industry median Altman Z-Score is 2.97. Maruhachi Warehouse Co's value of 1.38 is 53.5% below this benchmark. Historically, Maruhachi Warehouse Co's own Altman Z-Score has ranged from 1.18 to 1.85 over the past decade. While the company's 10-year median is 1.35 vs. the industry median of 2.97, Maruhachi Warehouse Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Business Services company?
The median Altman Z-Score among Business Services companies is 2.97, based on 1,060 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maruhachi Warehouse Co's current Altman Z-Score of 1.38 is 53.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Maruhachi Warehouse Co and its competitors. For the Business Services industry, the median Altman Z-Score is 2.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maruhachi Warehouse Co's current Altman Z-Score is 1.38, which is near median its own 10-year median of 1.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Warehouse Co (TSE:9313) is currently considered Significantly Overvalued. The stock's GF Value™ is 円783.82, compared to a current price of 円1,070.00 — trading 36.5% above its estimated fair value. The current Altman Z-Score is 1.38, which is near median its 10-year median of 1.35 and 53.5% below the Business Services industry median of 2.97. Maruhachi Warehouse Co's overall GF Score™ is 66/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Maruhachi Warehouse Co (TSE:9313), the current Altman Z-Score is 1.38 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Warehouse Co (TSE:9313) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Warehouse Co stock appears to be overvalued. The current stock price of 円1,070.00 is trading 36.5% above its estimated GF Value™ of 円783.82. GuruFocus considers Maruhachi Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9313:

  • Altman Z-Score: 1.38 (near median its 10-year median of 1.35)
  • GF Value™: 円783.82 vs. price of 円1,070.00 (36.5% above fair value)
  • GF Score™: 66/100 with 9 warning signs
  • Industry Position: 53.5% below the Business Services median (#821 of 1060)

No single metric tells the full story. See the TSE:9313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Warehouse Co Business Description

Address 2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.
66GF Score

Get the complete analysis for TSE:9313

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,070.00
Price
円783.82
GF Value