GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Maruhachi Warehouse Co Ltd (TSE:9313) » Definitions » Altman Z-Score

Maruhachi Warehouse Co (TSE:9313) Altman Z-Score : 1.41 (As of Mar. 27, 2025)


View and export this data going back to 1963. Start your Free Trial

What is Maruhachi Warehouse Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.4 is in distress zone. This implies bankruptcy possibility in the next two years.

Maruhachi Warehouse Co has a Altman Z-Score of 1.41, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Maruhachi Warehouse Co's Altman Z-Score or its related term are showing as below:

TSE:9313' s Altman Z-Score Range Over the Past 10 Years
Min: 1.18   Med: 1.36   Max: 2.64
Current: 1.4

During the past 13 years, Maruhachi Warehouse Co's highest Altman Z-Score was 2.64. The lowest was 1.18. And the median was 1.36.


Maruhachi Warehouse Co Altman Z-Score Historical Data

The historical data trend for Maruhachi Warehouse Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maruhachi Warehouse Co Altman Z-Score Chart

Maruhachi Warehouse Co Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.23 1.18 1.28 1.37

Maruhachi Warehouse Co Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.28 1.34 1.33 1.37

Competitive Comparison of Maruhachi Warehouse Co's Altman Z-Score

For the Specialty Business Services subindustry, Maruhachi Warehouse Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Warehouse Co's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Maruhachi Warehouse Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Maruhachi Warehouse Co's Altman Z-Score falls into.


;
;

Maruhachi Warehouse Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Maruhachi Warehouse Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0455+1.4*0.4292+3.3*0.0256+0.6*0.7819+1.0*0.1974
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Nov. 2024:
Total Assets was 円18,832 Mil.
Total Current Assets was 円2,599 Mil.
Total Current Liabilities was 円1,742 Mil.
Retained Earnings was 円8,083 Mil.
Pre-Tax Income was 0 + 150.545 + 158.428 + 148.825 = 円458 Mil.
Interest Expense was 0 + -7.692 + -7.983 + -8.114 = 円-24 Mil.
Revenue was 0 + 1254.451 + 1225.927 + 1237.762 = 円3,718 Mil.
Market Cap (Today) was 円5,228 Mil.
Total Liabilities was 円6,687 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2598.855 - 1741.523)/18832.421
=0.0455

X2=Retained Earnings/Total Assets
=8082.628/18832.421
=0.4292

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(457.798 - -23.789)/18832.421
=0.0256

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5228.413/6687.13
=0.7819

X5=Revenue/Total Assets
=3718.14/18832.421
=0.1974

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Maruhachi Warehouse Co has a Altman Z-Score of 1.41 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Maruhachi Warehouse Co  (TSE:9313) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Maruhachi Warehouse Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Maruhachi Warehouse Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Maruhachi Warehouse Co Business Description

Traded in Other Exchanges
N/A
Address
2-1-9 Tomioka, Koto Ward, Tokyo HF Monzennakacho Building, 4th Floor, Tokyo, JPN, 135-0047
Maruhachi Warehouse Co Ltd operates warehouses and distribution centers. It reports its activities as two business segments - Logistics Business and Real Estate Business. The majority of its revenue is derived from the Logistics business segment. Its services include warehousing, warehousing leasing, cargo disposal of goods, freight transportation, real estate, and brokerage.

Maruhachi Warehouse Co Headlines

No Headlines