Cox Co (TSE:9876) Cyclically Adjusted Revenue per Share: 円673.86 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
65 GF Score
Price 円219.00
GF Value 円204.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Cox Co Cyclically Adjusted Revenue per Share?

Cox Co TSE:9876 65 Cyclically Adjusted Revenue per Share is 円673.86 as of Feb. 2026. GuruFocus rates TSE:9876 with a GF Score™ of 65/100 and a GF Value™ of 円204.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cox Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円138.328. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円673.86 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cox Co was -1.80% per year. The lowest was -7.90% per year. And the median was -4.25% per year.

As of today (2026-08-20), Cox Co's current stock price is 円219.00. Cox Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円673.86. Cox Co's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cox Co was 0.45. The lowest was 0.11. And the median was 0.24.


Cox Co  (TSE:9876) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cox Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=219.00/673.86
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cox Co was 0.45. The lowest was 0.11. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cox Co Cyclically Adjusted Revenue per Share Related Terms


Cox Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cox Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co Cyclically Adjusted Revenue per Share Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 726.39 710.87 696.58 0.00 673.86

Cox Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 698.28 690.33 686.76 673.86 0.00

TSE:9876 vs RL, LEVI, VFC: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Manufacturing subindustry, Cox Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cox Co Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cox Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cox Co's Cyclically Adjusted PS Ratio falls into.


TSE:9876
65GF Score
Cox Co Ltd TSE:9876
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cox Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=138.328/112.2000*112.2000
=138.328

Current CPI (Feb. 2026) = 112.2000.

Cox Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 190.047 97.800 218.029
201605 193.339 98.200 220.903
201608 197.711 97.900 226.590
201611 178.421 98.600 203.031
201702 191.683 98.100 219.234
201705 182.583 98.600 207.767
201708 181.943 98.500 207.249
201711 175.949 99.100 199.208
201802 186.570 99.500 210.383
201805 181.861 99.300 205.486
201808 178.279 99.800 200.430
201811 164.905 100.000 185.023
201902 168.384 99.700 189.495
201905 154.908 100.000 173.807
201908 156.754 100.000 175.878
201911 153.878 100.500 171.792
202002 155.363 100.300 173.796
202005 89.629 100.100 100.463
202008 193.490 100.100 216.879
202011 178.952 99.500 201.793
202102 128.583 99.800 144.559
202105 116.199 99.400 131.162
202108 105.431 99.700 118.650
202111 133.693 100.100 149.854
202202 125.549 100.700 139.887
202205 139.233 101.800 153.457
202208 125.126 102.700 136.700
202211 136.759 103.900 147.684
202302 136.733 104.000 147.514
202305 143.148 105.100 152.818
202308 128.649 105.900 136.302
202311 134.818 106.900 141.502
202402 131.907 106.900 138.447
202405 141.068 108.100 146.418
202408 134.984 109.100 138.819
202502 0.000 110.800 0.000
202505 136.056 111.800 136.543
202508 133.871 112.100 133.990
202511 131.468 113.200 130.307
202602 138.328 112.200 138.328

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円673.86 mean?
Cox Co (TSE:9876) has a Cyclically Adjusted Revenue per Share of 円673.86 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cox Co and its competitors.
Is Cox Co's Cyclically Adjusted Revenue per Share too high?
Cox Co's current Cyclically Adjusted Revenue per Share is 円673.86. Overall, Cox Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's Cyclically Adjusted Revenue per Share compare to RL and LEVI?
Cox Co's Cyclically Adjusted Revenue per Share of 円673.86 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cox Co and its competitors. Cox Co's current Cyclically Adjusted Revenue per Share is 円673.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Fairly Valued. The stock's GF Value™ is 円204.41, compared to a current price of 円219.00 — trading 7.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円673.86. Cox Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cox Co (TSE:9876), the current Cyclically Adjusted Revenue per Share is 円673.86 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円219.00 is trading 7.1% above its estimated GF Value™ of 円204.41. GuruFocus considers Cox Co to be Fairly Valued.

Key valuation signals for TSE:9876:

  • Cyclically Adjusted Revenue per Share: 円673.86
  • GF Value™: 円204.41 vs. price of 円219.00 (7.1% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
65GF Score

Get the complete analysis for TSE:9876

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円219.00
Price
円204.41
GF Value