Cox Co (TSE:9876) EPS without NRI: 円38.66 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
64 GF Score
Price 円225.00
GF Value 円204.01
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Cox Co EPS without NRI?

Cox Co TSE:9876 -1.75% 64 EPS without NRI is 円38.66 as of Feb. 2026. GuruFocus rates TSE:9876 with a GF Score™ of 64/100 and a GF Value™ of 円204.01 (Fairly Valued). The stock has 2 warning signs investors should review. Among 791 Manufacturing - Apparel & Accessories companies, Cox Co ranks better than 94.56% on this metric.

Cox Co's earnings per share without non-recurring items for the six months ended in Feb. 2026 was 円11.13. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.66.

During the past 12 months, Cox Co's average earnings per share (NRI) Growth Rate was -10.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 73.00% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Cox Co's EPS without NRI or its related term are showing as below:

TSE:9876' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -131.5   Med: 2.15   Max: 73
Current: 73

During the past 13 years, Cox Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 73.00% per year. The lowest was -131.50% per year. And the median was 2.15% per year.

TSE:9876's 3-Year EPS without NRI Growth Rate is ranked better than
94.56% of 791 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 2.3 vs TSE:9876: 73.00

Cox Co's EPS (Diluted) for the six months ended in Feb. 2026 was 円11.09. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.57.

Cox Co's EPS (Basic) for the six months ended in Feb. 2026 was 円11.13. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.69.


Cox Co  (TSE:9876) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Cox Co EPS without NRI Related Terms


Cox Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Cox Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co EPS without NRI Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -38.99 7.47 41.80 43.40 38.66

Cox Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.94 30.70 12.70 27.53 11.13

TSE:9876 vs RL, LEVI, VFC: EPS without NRI Comparison

For the Apparel Manufacturing subindustry, Cox Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cox Co PE Ratio without NRI vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cox Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Cox Co's PE Ratio without NRI falls into.


TSE:9876
64GF Score
Cox Co Ltd TSE:9876
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円38.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円38.66 mean?
Cox Co (TSE:9876) has a EPS without NRI of 円38.66 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Cox Co and its competitors. According to the industry distribution chart, Cox Co ranks #43 out of 791 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 5.4%.
Is Cox Co's EPS without NRI too high?
Cox Co's current EPS without NRI is 円38.66. Based on the distribution chart, Cox Co ranks #43 out of 791 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Cox Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's EPS without NRI compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Cox Co ranks #43 out of 791 companies for EPS without NRI. This places Cox Co in the top 5% of its industry — outperforming the majority of peers. The industry median EPS without NRI is 2.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Manufacturing - Apparel & Accessories company?
The median EPS without NRI among Manufacturing - Apparel & Accessories companies is 2.30, based on 791 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Cox Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median EPS without NRI is 2.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cox Co's current EPS without NRI is 円38.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Fairly Valued. The stock's GF Value™ is 円204.01, compared to a current price of 円225.00 — trading 10.3% above its estimated fair value. The current EPS without NRI is 円38.66. Cox Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Cox Co (TSE:9876), the current EPS without NRI is 円38.66 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円225.00 is trading 10.3% above its estimated GF Value™ of 円204.01. GuruFocus considers Cox Co to be Fairly Valued.

Key valuation signals for TSE:9876:

  • EPS without NRI: 円38.66
  • GF Value™: 円204.01 vs. price of 円225.00 (10.3% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
64GF Score

Get the complete analysis for TSE:9876

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円225.00
Price
円204.01
GF Value