Cox Co (TSE:9876) Enterprise Value: 円1,797 Mil (As of Jul. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
63 GF Score
Price 円225.00
GF Value 円204.01
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Cox Co Enterprise Value?

Cox Co TSE:9876 -4.66% 63 Enterprise Value is 円1,797 Mil as of Jul. 13, 2026. GuruFocus rates TSE:9876 with a GF Score™ of 63/100 and a GF Value™ of 円204.01 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cox Co's Enterprise Value is 円1,797 Mil. Cox Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,417 Mil. Therefore, Cox Co's EV-to-EBIT ratio for today is 1.27.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cox Co's Enterprise Value is 円1,797 Mil. Cox Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,510 Mil. Therefore, Cox Co's EV-to-EBITDA ratio for today is 1.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cox Co's Enterprise Value is 円1,797 Mil. Cox Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円14,955 Mil. Therefore, Cox Co's EV-to-Revenue ratio for today is 0.12.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cox Co's Enterprise Value is 円1,797 Mil. Cox Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円623 Mil. Therefore, Cox Co's EV-to-OCF ratio for today is 2.88.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cox Co's Enterprise Value is 円1,797 Mil. Cox Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円590 Mil. Therefore, Cox Co's EV-to-FCF ratio for today is 3.05.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cox Co  (TSE:9876) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cox Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1797.137/1416.841
=1.27

Cox Co's current Enterprise Value is 円1,797 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Cox Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,417 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cox Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1797.137/1510.486
=1.19

Cox Co's current Enterprise Value is 円1,797 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Cox Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,510 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cox Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1797.137/14955.34
=0.12

Cox Co's current Enterprise Value is 円1,797 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Cox Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円14,955 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cox Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1797.137/623.293
=2.88

Cox Co's current Enterprise Value is 円1,797 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Cox Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円623 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cox Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1797.137/589.701
=3.05

Cox Co's current Enterprise Value is 円1,797 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Cox Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円590 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cox Co Enterprise Value Related Terms


Cox Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cox Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co Enterprise Value Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,014.10 993.06 3,528.12 1,386.79 2,487.77

Cox Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,528.12 2,221.05 1,386.79 2,603.65 2,487.77

TSE:9876 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, Cox Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cox Co Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cox Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cox Co's Enterprise Value falls into.


TSE:9876
63GF Score
Cox Co Ltd TSE:9876
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cox Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Cox Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,797 Mil mean?
Cox Co (TSE:9876) has a Enterprise Value of 円1,797 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cox Co and its competitors.
Is Cox Co's Enterprise Value too high?
Cox Co's current Enterprise Value is 円1,797 Mil. Overall, Cox Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's Enterprise Value compare to RL and LEVI?
Cox Co's Enterprise Value of 円1,797 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cox Co and its competitors. Cox Co's current Enterprise Value is 円1,797 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Fairly Valued. The stock's GF Value™ is 円204.01, compared to a current price of 円225.00 — trading 10.3% above its estimated fair value. The current Enterprise Value is 円1,797 Mil. Cox Co's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cox Co (TSE:9876), the current Enterprise Value is 円1,797 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円225.00 is trading 10.3% above its estimated GF Value™ of 円204.01. GuruFocus considers Cox Co to be Fairly Valued.

Key valuation signals for TSE:9876:

  • Enterprise Value: 円1,797 Mil
  • GF Value™: 円204.01 vs. price of 円225.00 (10.3% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
63GF Score

Get the complete analysis for TSE:9876

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円225.00
Price
円204.01
GF Value