Cox Co (TSE:9876) EBITDA per Share: 円54.51 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
64 GF Score
Price 円228.00
GF Value 円204.01
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Cox Co EBITDA per Share?

Cox Co TSE:9876 +1.33% 64 EBITDA per Share is 円54.51 as of Feb. 2026. GuruFocus rates TSE:9876 with a GF Score™ of 64/100 and a GF Value™ of 円204.01 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 860 Manufacturing - Apparel & Accessories companies, Cox Co ranks better than 86.86% on this metric.

Cox Co's EBITDA per Share for the six months ended in Feb. 2026 was 円18.92. Its EBITDA per Share for the trailing twelve months (TTM) ended in Feb. 2026 was 円54.51.

During the past 12 months, the average EBITDA per Share Growth Rate of Cox Co was 6.40% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 34.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per Share growth rate using EBITDA per Share data.

The historical rank and industry rank for Cox Co's EBITDA per Share or its related term are showing as below:

TSE:9876' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: -66.8   Med: 0.2   Max: 34.9
Current: 34.9

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Cox Co was 34.90% per year. The lowest was -66.80% per year. And the median was 0.20% per year.

TSE:9876's 3-Year EBITDA Growth Rate is ranked better than
86.86% of 860 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 1.5 vs TSE:9876: 34.90

Cox Co's EBITDA for the six months ended in Feb. 2026 was 円525 Mil.

During the past 12 months, the average EBITDA Growth Rate of Cox Co was 6.60% per year. During the past 3 years, the average EBITDA Growth Rate was 35.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Cox Co was 35.00% per year. The lowest was -66.80% per year. And the median was 3.70% per year.


Cox Co  (TSE:9876) EBITDA per Share Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals EBIT. EBIT is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost, it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies.


Cox Co EBITDA per Share Related Terms


Cox Co EBITDA per Share Historical Data

* Premium members only.

The historical data trend for Cox Co's EBITDA per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co EBITDA per Share Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EBITDA per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -41.43 22.22 54.05 51.22 54.51

Cox Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBITDA per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.62 34.19 17.02 35.58 18.92
TSE:9876
64GF Score
Cox Co Ltd TSE:9876
EBITDA per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co EBITDA per Share Calculation

EBITDA per Share is the amount of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) per outstanding share of the company's stock.

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Cox Co's EBITDA per Share for the fiscal year that ended in Feb. 2026 is calculated as

EBITDA per Share(A: Feb. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=1510.578/27.713
=54.51

Cox Co's EBITDA per Share for the quarter that ended in Feb. 2026 is calculated as

EBITDA per Share(Q: Feb. 2026 )
=EBITDA/Shares Outstanding (Diluted Average)
=524.512/27.717
=18.92

EBITDA per Share for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円54.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBITDA per Share →
What does a EBITDA per Share of 円54.51 mean?
Cox Co (TSE:9876) has a EBITDA per Share of 円54.51 as of Feb. 2026. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Cox Co and its competitors. According to the industry distribution chart, Cox Co ranks #113 out of 860 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 13.1%.
Is Cox Co's EBITDA per Share too high?
Cox Co's current EBITDA per Share is 円54.51. Based on the distribution chart, Cox Co ranks #113 out of 860 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Cox Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's EBITDA per Share compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Cox Co ranks #113 out of 860 companies for EBITDA per Share. This places Cox Co in the top 13% of its industry — outperforming the majority of peers. The industry median EBITDA per Share is 1.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA per Share for a Manufacturing - Apparel & Accessories company?
The median EBITDA per Share among Manufacturing - Apparel & Accessories companies is 1.50, based on 860 companies in the industry. Companies in the top quartile (top 25%) have a EBITDA per Share significantly above this median, while those in the bottom quartile fall well below. However, EBITDA per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA per Share mean?
A high EBITDA per Share can signal that a stock is expensive relative to its fundamentals. EBITDA per share is the per-share amount of earnings before interest, taxes, depreciation and amortization. View historical data on Cox Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median EBITDA per Share is 1.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cox Co's current EBITDA per Share is 円54.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Modestly Overvalued. The stock's GF Value™ is 円204.01, compared to a current price of 円228.00 — trading 11.8% above its estimated fair value. The current EBITDA per Share is 円54.51. Cox Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA per Share calculated?
EBITDA per Share is calculated from a company's financial statements. For Cox Co (TSE:9876), the current EBITDA per Share is 円54.51 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円228.00 is trading 11.8% above its estimated GF Value™ of 円204.01. GuruFocus considers Cox Co to be Modestly Overvalued.

Key valuation signals for TSE:9876:

  • EBITDA per Share: 円54.51
  • GF Value™: 円204.01 vs. price of 円228.00 (11.8% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
64GF Score

Get the complete analysis for TSE:9876

EBITDA per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円228.00
Price
円204.01
GF Value