Cox Co (TSE:9876) E10: 円-6.96 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
64 GF Score
Price 円218.00
GF Value 円204.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Cox Co E10?

Cox Co TSE:9876 -0.91% 64 E10 is 円-6.96 as of Feb. 2026. GuruFocus rates TSE:9876 with a GF Score™ of 64/100 and a GF Value™ of 円204.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cox Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円2.140. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-6.96 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average E10 Growth Rate was 52.00% per year. During the past 5 years, the average E10 Growth Rate was 37.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cox Co was 52.00% per year. The lowest was 6.50% per year. And the median was 26.00% per year.

As of today (2026-08-14), Cox Co's current stock price is 円218.00. Cox Co's E10 for the quarter that ended in Feb. 2026 was 円-6.96. Cox Co's Shiller PE Ratio of today is .


Cox Co  (TSE:9876) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cox Co E10 Related Terms


Cox Co E10 Historical Data

* Premium members only.

The historical data trend for Cox Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co E10 Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -31.24 -26.19 -13.37 0.00 -6.96

Cox Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.69 -9.01 -7.73 -6.96 0.00

TSE:9876 vs RL, LEVI, VFC: E10 Comparison

For the Apparel Manufacturing subindustry, Cox Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cox Co Shiller PE Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cox Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cox Co's Shiller PE Ratio falls into.


TSE:9876
64GF Score
Cox Co Ltd TSE:9876
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cox Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=2.14/112.2000*112.2000
=2.140

Current CPI (Feb. 2026) = 112.2000.

Cox Co Quarterly Data

per share eps CPI Adj_EPS
201602 -23.310 97.800 -26.742
201605 -0.780 98.200 -0.891
201608 -2.260 97.900 -2.590
201611 -1.225 98.600 -1.394
201702 7.110 98.100 8.132
201705 0.160 98.600 0.182
201708 -6.650 98.500 -7.575
201711 -4.444 99.100 -5.031
201802 -15.050 99.500 -16.971
201805 -5.210 99.300 -5.887
201808 -15.770 99.800 -17.729
201811 -9.581 100.000 -10.750
201902 -29.262 99.700 -32.931
201905 -4.600 100.000 -5.161
201908 -8.690 100.000 -9.750
201911 0.779 100.500 0.870
202002 -20.010 100.300 -22.384
202005 -20.130 100.100 -22.563
202008 51.570 100.100 57.804
202011 7.920 99.500 8.931
202102 -19.480 99.800 -21.900
202105 -13.000 99.400 -14.674
202108 -22.743 99.700 -25.594
202111 -6.823 100.100 -7.648
202202 -7.093 100.700 -7.903
202205 7.430 101.800 8.189
202208 -0.710 102.700 -0.776
202211 3.470 103.900 3.747
202302 -2.670 104.000 -2.881
202305 15.610 105.100 16.665
202308 16.100 105.900 17.058
202311 9.540 106.900 10.013
202402 0.070 106.900 0.073
202405 15.870 108.100 16.472
202408 14.730 109.100 15.149
202502 0.000 110.800 0.000
202505 15.400 111.800 15.455
202508 12.080 112.100 12.091
202511 8.950 113.200 8.871
202602 2.140 112.200 2.140

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-6.96 mean?
Cox Co (TSE:9876) has a E10 of 円-6.96 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cox Co and its competitors.
Is Cox Co's E10 too high?
Cox Co's current E10 is 円-6.96. Overall, Cox Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's E10 compare to RL and LEVI?
Cox Co's E10 of 円-6.96 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Manufacturing - Apparel & Accessories company?
A good E10 depends on the Manufacturing - Apparel & Accessories industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Cox Co and its competitors. Cox Co's current E10 is 円-6.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Fairly Valued. The stock's GF Value™ is 円204.41, compared to a current price of 円218.00 — trading 6.6% above its estimated fair value. The current E10 is 円-6.96. Cox Co's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Cox Co (TSE:9876), the current E10 is 円-6.96 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円218.00 is trading 6.6% above its estimated GF Value™ of 円204.41. GuruFocus considers Cox Co to be Fairly Valued.

Key valuation signals for TSE:9876:

  • E10: 円-6.96
  • GF Value™: 円204.41 vs. price of 円218.00 (6.6% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
64GF Score

Get the complete analysis for TSE:9876

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円218.00
Price
円204.41
GF Value