GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Corby Spirit and Wine Ltd (TSX:CSW.A) » Definitions » Cyclically Adjusted Revenue per Share

Corby Spirit and Wine (TSX:CSW.A) Cyclically Adjusted Revenue per Share : C$6.67 (As of Mar. 2025)


View and export this data going back to 1969. Start your Free Trial

What is Corby Spirit and Wine Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Corby Spirit and Wine's adjusted revenue per share for the three months ended in Mar. 2025 was C$1.687. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$6.67 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Corby Spirit and Wine's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Corby Spirit and Wine was 5.00% per year. The lowest was -1.10% per year. And the median was 1.80% per year.

As of today (2025-06-25), Corby Spirit and Wine's current stock price is C$14.00. Corby Spirit and Wine's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was C$6.67. Corby Spirit and Wine's Cyclically Adjusted PS Ratio of today is 2.10.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Corby Spirit and Wine was 4.20. The lowest was 1.89. And the median was 3.16.


Corby Spirit and Wine Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Corby Spirit and Wine's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Corby Spirit and Wine Cyclically Adjusted Revenue per Share Chart

Corby Spirit and Wine Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.47 5.54 5.92 6.07 6.42

Corby Spirit and Wine Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.28 6.42 6.48 6.53 6.67

Competitive Comparison of Corby Spirit and Wine's Cyclically Adjusted Revenue per Share

For the Beverages - Wineries & Distilleries subindustry, Corby Spirit and Wine's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corby Spirit and Wine's Cyclically Adjusted PS Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Corby Spirit and Wine's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Corby Spirit and Wine's Cyclically Adjusted PS Ratio falls into.


;
;

Corby Spirit and Wine Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Corby Spirit and Wine's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.687/129.1809*129.1809
=1.687

Current CPI (Mar. 2025) = 129.1809.

Corby Spirit and Wine Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 1.141 100.500 1.467
201509 1.281 100.421 1.648
201512 1.345 99.947 1.738
201603 0.985 101.054 1.259
201606 1.307 102.002 1.655
201609 1.216 101.765 1.544
201612 1.414 101.449 1.801
201703 1.011 102.634 1.273
201706 1.412 103.029 1.770
201709 1.252 103.345 1.565
201712 1.425 103.345 1.781
201803 1.028 105.004 1.265
201806 1.414 105.557 1.730
201809 1.331 105.636 1.628
201812 1.471 105.399 1.803
201903 1.087 106.979 1.313
201906 1.378 107.690 1.653
201909 1.357 107.611 1.629
201912 1.525 107.769 1.828
202003 1.162 107.927 1.391
202006 1.343 108.401 1.600
202009 1.525 108.164 1.821
202012 1.481 108.559 1.762
202103 1.188 110.298 1.391
202106 1.419 111.720 1.641
202109 1.352 112.905 1.547
202112 1.587 113.774 1.802
202203 1.214 117.646 1.333
202206 1.446 120.806 1.546
202209 1.442 120.648 1.544
202212 1.596 120.964 1.704
202303 1.132 122.702 1.192
202306 1.553 124.203 1.615
202309 2.060 125.230 2.125
202312 1.968 125.072 2.033
202403 1.703 126.258 1.742
202406 2.337 127.522 2.367
202409 2.287 127.285 2.321
202412 2.166 127.364 2.197
202503 1.687 129.181 1.687

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Corby Spirit and Wine  (TSX:CSW.A) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Corby Spirit and Wine's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.00/6.67
=2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Corby Spirit and Wine was 4.20. The lowest was 1.89. And the median was 3.16.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Corby Spirit and Wine Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Corby Spirit and Wine's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Corby Spirit and Wine Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 1100, Toronto, ON, CAN, M5V 3M2
Corby Spirit and Wine Ltd is a Canadian manufacturer, marketer and importer of spirits and wines. The company derives its revenues from the sale of its owned-brands in Canada and other international markets, as well as earning commissions from the representation of selected non-owned brands in the Canadian marketplace. The company also supplements these primary sources of revenue with other ancillary activities incidental to its core business, such as logistics fees. The company has two reportable segments: Case Goods and Commissions. The Case Goods segment derives its revenue from the production and distribution of its owned beverage alcohol brands. The Commissions segment earns commission income from the representation of non-owned beverage alcohol brands in Canada.

Corby Spirit and Wine Headlines

No Headlines