Philip Morris International (WBO:PMOR) Cyclically Adjusted Revenue per Share: €21.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:PMOR Philip Morris International Inc WBO:PMOR
80 GF Score
Price €157.80
GF Value €125.56
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Philip Morris International Cyclically Adjusted Revenue per Share?

Philip Morris International WBO:PMOR +0.55% 80 Cyclically Adjusted Revenue per Share is €21.35 as of Mar. 2026. GuruFocus rates WBO:PMOR with a GF Score™ of 80/100 and a GF Value™ of €125.56 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Philip Morris International's adjusted revenue per share for the three months ended in Mar. 2026 was €5.629. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €21.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Philip Morris International's average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Philip Morris International was 5.20% per year. The lowest was 2.80% per year. And the median was 4.30% per year.

As of today (2026-07-14), Philip Morris International's current stock price is €157.80. Philip Morris International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €21.35. Philip Morris International's Cyclically Adjusted PS Ratio of today is 7.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 7.82. The lowest was 3.13. And the median was 4.60.


Philip Morris International  (WBO:PMOR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Philip Morris International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=157.80/21.35
=7.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 7.82. The lowest was 3.13. And the median was 4.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Philip Morris International Cyclically Adjusted Revenue per Share Related Terms


Philip Morris International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Philip Morris International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philip Morris International Cyclically Adjusted Revenue per Share Chart

Philip Morris International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.48 20.74 20.47 22.43 20.63

Philip Morris International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.66 20.21 20.62 20.63 21.35

WBO:PMOR vs MO, TPB, UVV: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Philip Morris International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris International Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Philip Morris International's Cyclically Adjusted PS Ratio falls into.


WBO:PMOR
80GF Score
Philip Morris International Inc WBO:PMOR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philip Morris International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philip Morris International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.629/330.2130*330.2130
=5.629

Current CPI (Mar. 2026) = 330.2130.

Philip Morris International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.815 241.018 5.227
201609 4.011 241.428 5.486
201612 4.261 241.432 5.828
201703 3.651 243.801 4.945
201706 3.961 244.955 5.340
201709 4.035 246.819 5.398
201712 4.513 246.524 6.045
201803 3.599 249.554 4.762
201806 4.253 251.989 5.573
201809 4.136 252.439 5.410
201812 4.239 251.233 5.572
201903 3.840 254.202 4.988
201906 4.379 256.143 5.645
201909 4.459 256.759 5.735
201912 4.461 256.974 5.732
202003 4.155 258.115 5.316
202006 3.791 257.797 4.856
202009 4.058 260.280 5.148
202012 3.920 260.474 4.970
202103 4.084 264.877 5.091
202106 4.040 271.696 4.910
202109 4.425 274.310 5.327
202112 4.603 278.802 5.452
202203 4.532 287.504 5.205
202206 4.774 296.311 5.320
202209 5.227 296.808 5.815
202212 4.958 296.797 5.516
202303 4.823 301.836 5.276
202306 5.329 305.109 5.767
202309 5.512 307.789 5.914
202312 5.342 306.746 5.751
202403 5.202 312.332 5.500
202406 5.653 314.175 5.942
202409 5.739 315.301 6.010
202412 5.957 315.605 6.233
202503 5.526 319.799 5.706
202506 5.643 322.561 5.777
202509 5.931 324.800 6.030
202512 5.680 324.054 5.788
202603 5.629 330.213 5.629

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €21.35 mean?
Philip Morris International (WBO:PMOR) has a Cyclically Adjusted Revenue per Share of €21.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors.
Is Philip Morris International's Cyclically Adjusted Revenue per Share too high?
Philip Morris International's current Cyclically Adjusted Revenue per Share is €21.35. Overall, Philip Morris International has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Philip Morris International's Cyclically Adjusted Revenue per Share compare to MO and TPB?
Philip Morris International's Cyclically Adjusted Revenue per Share of €21.35 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors. Philip Morris International's current Cyclically Adjusted Revenue per Share is €21.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philip Morris International stock overvalued right now?
Based on GuruFocus' analysis, Philip Morris International (WBO:PMOR) is currently considered Modestly Overvalued. The stock's GF Value™ is €125.56, compared to a current price of €157.80 — trading 25.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €21.35. Philip Morris International's overall GF Score™ is 80/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Philip Morris International (WBO:PMOR), the current Cyclically Adjusted Revenue per Share is €21.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Philip Morris International (WBO:PMOR) Overvalued in 2026?

Based on GuruFocus' analysis, Philip Morris International stock appears to be overvalued. The current stock price of €157.80 is trading 25.7% above its estimated GF Value™ of €125.56. GuruFocus considers Philip Morris International to be Modestly Overvalued.

Key valuation signals for WBO:PMOR:

  • Cyclically Adjusted Revenue per Share: €21.35
  • GF Value™: €125.56 vs. price of €157.80 (25.7% above fair value)
  • GF Score™: 80/100 with 6 warning signs

No single metric tells the full story. See the WBO:PMOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Philip Morris International Business Description

Address 677 Washington Boulevard, Suite 1100, Stamford, CT, USA, 06901
Created from the international operations of Altria in 2008, Philip Morris International sells cigarettes and reduced-risk products, including heat sticks, vapes, and oral nicotine offerings, primarily outside of the US. With the 2023 acquisition of Swedish Match, a leading manufacturer of traditional oral tobacco products and nicotine pouches primarily in the US and Scandinavia, PMI is not only dominant in smokable products but also has the Iqos and Zyn brands, which respectively dominate heated tobacco and nicotine pouches in most markets. It also owns the Veev brand in vapes.
80GF Score

Get the complete analysis for WBO:PMOR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€157.80
Price
€125.56
GF Value