Moda-InnoChips Co (XKRX:080420) Cyclically Adjusted Revenue per Share: ₩5,077.22 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:080420 Moda-InnoChips Co Ltd XKRX:080420
63 GF Score
Price ₩1,650.00
GF Value ₩1,971.64
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Moda-InnoChips Co Cyclically Adjusted Revenue per Share?

Moda-InnoChips Co XKRX:080420 +0.55% 63 Cyclically Adjusted Revenue per Share is ₩5,077.22 as of Jun. 2026. GuruFocus rates XKRX:080420 with a GF Score™ of 63/100 and a GF Value™ of ₩1,971.64 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Moda-InnoChips Co's adjusted revenue per share for the three months ended in Jun. 2026 was ₩1,182.232. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₩5,077.22 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Moda-InnoChips Co's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Moda-InnoChips Co was 8.40% per year. The lowest was 1.80% per year. And the median was 6.20% per year.

As of today (2026-09-11), Moda-InnoChips Co's current stock price is ₩1650.00. Moda-InnoChips Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₩5,077.22. Moda-InnoChips Co's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Moda-InnoChips Co was 1.94. The lowest was 0.27. And the median was 0.82.


Moda-InnoChips Co  (XKRX:080420) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Moda-InnoChips Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1650.00/5077.22
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Moda-InnoChips Co was 1.94. The lowest was 0.27. And the median was 0.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Moda-InnoChips Co Cyclically Adjusted Revenue per Share Related Terms


Moda-InnoChips Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Moda-InnoChips Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Moda-InnoChips Co Cyclically Adjusted Revenue per Share Chart

Moda-InnoChips Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,295.88 4,673.94 4,842.44 4,852.08 4,928.29

Moda-InnoChips Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,895.44 4,888.03 4,928.29 4,997.65 5,077.22

XKRX:080420 vs APH, GLW, TEL: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Moda-InnoChips Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Moda-InnoChips Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Moda-InnoChips Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Moda-InnoChips Co's Cyclically Adjusted PS Ratio falls into.


XKRX:080420
63GF Score
Moda-InnoChips Co Ltd XKRX:080420
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Moda-InnoChips Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Moda-InnoChips Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1182.232/126.4904*126.4904
=1,182.232

Current CPI (Jun. 2026) = 126.4904.

Moda-InnoChips Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 894.096 101.461 1,114.658
201612 1,206.495 101.561 1,502.640
201703 1,029.992 102.851 1,266.732
201706 1,099.457 102.611 1,355.316
201709 919.574 103.491 1,123.942
201712 1,383.887 102.991 1,699.651
201803 1,005.305 104.101 1,221.522
201806 601.055 104.130 730.121
201809 412.943 105.651 494.397
201812 608.982 104.351 738.187
201903 813.592 104.491 984.886
201906 936.344 104.881 1,129.267
201909 889.661 105.200 1,069.708
201912 1,138.174 105.121 1,369.542
202003 1,106.624 105.354 1,328.635
202006 1,450.793 105.112 1,745.869
202009 1,054.291 106.198 1,255.751
202012 1,515.512 105.765 1,812.480
202103 1,165.749 107.357 1,373.509
202106 1,335.633 107.579 1,570.431
202109 1,054.269 108.759 1,226.148
202112 1,413.670 109.676 1,630.393
202203 1,158.946 111.848 1,310.668
202206 1,425.636 114.072 1,580.833
202209 1,195.720 114.715 1,318.456
202212 1,361.223 115.179 1,494.902
202303 1,164.173 116.507 1,263.926
202306 1,289.065 117.182 1,391.461
202309 1,114.077 118.964 1,184.564
202312 1,315.969 118.837 1,400.720
202403 1,240.814 120.123 1,306.584
202406 1,245.297 120.007 1,312.571
202409 1,131.616 120.861 1,184.322
202412 1,209.378 121.135 1,262.843
202503 1,238.770 122.590 1,278.183
202506 1,161.513 122.611 1,198.262
202509 975.843 123.402 1,000.268
202512 1,203.961 123.939 1,228.743
202603 1,117.705 125.236 1,128.900
202606 1,182.232 126.490 1,182.232

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₩5,077.22 mean?
Moda-InnoChips Co (XKRX:080420) has a Cyclically Adjusted Revenue per Share of ₩5,077.22 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Moda-InnoChips Co and its competitors.
Is Moda-InnoChips Co's Cyclically Adjusted Revenue per Share too high?
Moda-InnoChips Co's current Cyclically Adjusted Revenue per Share is ₩5,077.22. Overall, Moda-InnoChips Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Moda-InnoChips Co's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Moda-InnoChips Co's Cyclically Adjusted Revenue per Share of ₩5,077.22 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Moda-InnoChips Co and its competitors. Moda-InnoChips Co's current Cyclically Adjusted Revenue per Share is ₩5,077.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Moda-InnoChips Co stock overvalued right now?
Based on GuruFocus' analysis, Moda-InnoChips Co (XKRX:080420) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩1,971.64, compared to a current price of ₩1,650.00 — trading 16.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₩5,077.22. Moda-InnoChips Co's overall GF Score™ is 63/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Moda-InnoChips Co (XKRX:080420), the current Cyclically Adjusted Revenue per Share is ₩5,077.22 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Moda-InnoChips Co (XKRX:080420) Overvalued in 2026?

Based on GuruFocus' analysis, Moda-InnoChips Co stock appears to be undervalued. The current stock price of ₩1,650.00 is trading 16.3% below its estimated GF Value™ of ₩1,971.64. GuruFocus considers Moda-InnoChips Co to be Modestly Undervalued.

Key valuation signals for XKRX:080420:

  • Cyclically Adjusted Revenue per Share: ₩5,077.22
  • GF Value™: ₩1,971.64 vs. price of ₩1,650.00 (16.3% below fair value)
  • GF Score™: 63/100 with 9 warning signs

No single metric tells the full story. See the XKRX:080420 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Moda-InnoChips Co Business Description

Address 42-7, Dongsan-ro 27beon-gil, Danwon-gu, Ansan, KOR, 429-852
Moda-InnoChips Co Ltd is a Korea-based company engages in the manufacture of electronic components. It offers CMF (Common Mode Filter), CMEF (Common Mode ESD Filter), ESD/EMI filter, chip varistor, ESD clamp, ESD suppressor, resonator, sensors modules, and small-sized finished products.
63GF Score

Get the complete analysis for XKRX:080420

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩1,650.00
Price
₩1,971.64
GF Value