GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Wayfair Inc (FRA:1WF) » Definitions » E10

Wayfair (FRA:1WF) E10 : €-4.59 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Wayfair E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Wayfair's adjusted earnings per share data for the three months ended in Dec. 2023 was €-1.366. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-4.59 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-01), Wayfair's current stock price is €47.09. Wayfair's E10 for the quarter that ended in Dec. 2023 was €-4.59. Wayfair's Shiller PE Ratio of today is .


Wayfair E10 Historical Data

The historical data trend for Wayfair's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wayfair E10 Chart

Wayfair Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -4.04 -4.59

Wayfair Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.04 -4.23 -4.24 -4.57 -4.59

Competitive Comparison of Wayfair's E10

For the Internet Retail subindustry, Wayfair's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayfair's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wayfair's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Wayfair's Shiller PE Ratio falls into.



Wayfair E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wayfair's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.366/129.4194*129.4194
=-1.366

Current CPI (Dec. 2023) = 129.4194.

Wayfair Quarterly Data

per share eps CPI Adj_EPS
201403 -0.362 99.695 -0.470
201406 -0.249 100.560 -0.320
201409 -0.271 100.428 -0.349
201412 -0.592 99.070 -0.773
201503 -0.305 99.621 -0.396
201506 -0.205 100.684 -0.264
201509 -0.160 100.392 -0.206
201512 -0.165 99.792 -0.214
201603 -0.440 100.470 -0.567
201606 -0.507 101.688 -0.645
201609 -0.642 101.861 -0.816
201612 -0.483 101.863 -0.614
201703 -0.617 102.862 -0.776
201706 -0.401 103.349 -0.502
201709 -0.738 104.136 -0.917
201712 -0.701 104.011 -0.872
201803 -0.989 105.290 -1.216
201806 -0.967 106.317 -1.177
201809 -1.448 106.507 -1.760
201812 -1.398 105.998 -1.707
201903 -1.947 107.251 -2.349
201906 -1.752 108.070 -2.098
201909 -2.670 108.329 -3.190
201912 -3.186 108.420 -3.803
202003 -2.751 108.902 -3.269
202006 2.256 108.767 2.684
202009 1.418 109.815 1.671
202012 0.189 109.897 0.223
202103 0.134 111.754 0.155
202106 0.946 114.631 1.068
202109 -0.638 115.734 -0.713
202112 -1.699 117.630 -1.869
202203 -2.760 121.301 -2.945
202206 -3.396 125.017 -3.516
202209 -2.687 125.227 -2.777
202212 -3.077 125.222 -3.180
202303 -3.007 127.348 -3.056
202306 -0.378 128.729 -0.380
202309 -1.312 129.860 -1.308
202312 -1.366 129.419 -1.366

Add all the adjusted EPS together and divide 10 will get our e10.


Wayfair  (FRA:1WF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Wayfair E10 Related Terms

Thank you for viewing the detailed overview of Wayfair's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Wayfair (FRA:1WF) Business Description

Traded in Other Exchanges
Address
4 Copley Place, Boston, MA, USA, 02116
Wayfair engages in e-commerce in the United States (86% of 2022 sales), Canada, the United Kingdom, Germany, and Ireland. At the end of 2022, the firm offered more than 40 million products from more than 20,000 suppliers under the brands Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold. Its offerings include furniture, everyday and seasonal decor, decorative accents, housewares, and other home goods. Wayfair was founded in 2002 and began trading publicly in 2014.

Wayfair (FRA:1WF) Headlines

No Headlines