Pigeon (FRA:9N3) E10: €0.50 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9N3 Pigeon Corp FRA:9N3
82 GF Score
Price €10.80
GF Value €9.52
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Pigeon E10?

Pigeon FRA:9N3 +0.93% 82 E10 is €0.50 as of Dec. 2025. GuruFocus rates FRA:9N3 with a GF Score™ of 82/100 and a GF Value™ of €9.52 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pigeon's adjusted earnings per share data for the three months ended in Dec. 2025 was €0.070. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.50 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pigeon's average E10 Growth Rate was -0.20% per year. During the past 3 years, the average E10 Growth Rate was 1.90% per year. During the past 5 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pigeon was 11.40% per year. The lowest was 1.90% per year. And the median was 5.50% per year.

As of today (2026-07-20), Pigeon's current stock price is €10.80. Pigeon's E10 for the quarter that ended in Dec. 2025 was €0.50. Pigeon's Shiller PE Ratio of today is 21.60.

During the past 13 years, the highest Shiller PE Ratio of Pigeon was 98.19. The lowest was 14.27. And the median was 25.24.


Pigeon  (FRA:9N3) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pigeon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10.80/0.50
=21.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pigeon was 98.19. The lowest was 14.27. And the median was 25.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pigeon E10 Related Terms


Pigeon E10 Historical Data

* Premium members only.

The historical data trend for Pigeon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pigeon E10 Chart

Pigeon Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.58 0.57 0.50

Pigeon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.58 0.55 0.54 0.50 0.00

FRA:9N3 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Pigeon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pigeon Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Pigeon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pigeon's Shiller PE Ratio falls into.


FRA:9N3
82GF Score
Pigeon Corp FRA:9N3
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pigeon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pigeon's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.07/113.0000*113.0000
=0.070

Current CPI (Dec. 2025) = 113.0000.

Pigeon Quarterly Data

per share eps CPI Adj_EPS
201601 0.157 97.700 0.182
201604 0.167 98.100 0.192
201607 0.222 97.900 0.256
201610 0.220 98.600 0.252
201701 0.174 98.200 0.200
201704 0.246 98.500 0.282
201707 0.194 98.300 0.223
201710 0.248 98.800 0.284
201801 0.252 99.500 0.286
201804 0.244 99.100 0.278
201807 0.273 99.200 0.311
201810 0.266 100.200 0.300
201901 0.134 99.700 0.152
201904 0.209 100.000 0.236
201907 0.236 99.800 0.267
201910 0.210 100.400 0.236
202003 0.201 100.300 0.226
202006 0.206 99.900 0.233
202009 0.236 99.900 0.267
202012 0.085 99.300 0.097
202103 0.130 99.900 0.147
202106 0.194 99.500 0.220
202109 0.135 100.100 0.152
202112 0.104 100.100 0.117
202203 0.168 101.100 0.188
202206 0.081 101.800 0.090
202209 0.174 103.100 0.191
202212 0.095 104.100 0.103
202303 0.142 104.400 0.154
202306 0.116 105.200 0.125
202309 0.144 106.200 0.153
202312 0.008 106.800 0.008
202403 0.098 107.200 0.103
202406 0.082 108.200 0.086
202409 0.098 108.900 0.102
202412 0.153 110.700 0.156
202503 0.121 111.100 0.123
202506 0.115 111.700 0.116
202509 0.116 112.000 0.117
202512 0.070 113.000 0.070

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.50 mean?
Pigeon (FRA:9N3) has a E10 of €0.50 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pigeon and its competitors.
Is Pigeon's E10 too high?
Pigeon's current E10 is €0.50. Overall, Pigeon has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pigeon's E10 compare to PG and CL?
Pigeon's E10 of €0.50 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pigeon and its competitors. Pigeon's current E10 is €0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pigeon stock overvalued right now?
Based on GuruFocus' analysis, Pigeon (FRA:9N3) is currently considered Modestly Overvalued. The stock's GF Value™ is €9.52, compared to a current price of €10.80 — trading 13.4% above its estimated fair value. The current E10 is €0.50. Pigeon's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pigeon (FRA:9N3), the current E10 is €0.50 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pigeon (FRA:9N3) Overvalued in 2026?

Based on GuruFocus' analysis, Pigeon stock appears to be overvalued. The current stock price of €10.80 is trading 13.4% above its estimated GF Value™ of €9.52. GuruFocus considers Pigeon to be Modestly Overvalued.

Key valuation signals for FRA:9N3:

  • E10: €0.50
  • GF Value™: €9.52 vs. price of €10.80 (13.4% above fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the FRA:9N3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pigeon Business Description

Other Exchanges PGENY:USA7956:Japan
Address 4-4, Nihonbashi-Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-8480
Pigeon Corp is a Japanese household and personal product company that manufactures and sells baby- and child-care and maternity products, women's care items, and home healthcare products, among others. The business is divided into a domestic baby and mother care business, child-rearing support services, a healthcare and nursing care business, and overseas Business, and a Chinese business. The overseas business includes Asia (South Korea, Singapore, and India, among others), the Middle East (United Arab Emirates, among others), North America (the U.S. and Canada), and others (South Africa, Germany, and South America).
82GF Score

Get the complete analysis for FRA:9N3

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.80
Price
€9.52
GF Value