GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » China Merchants Bank Co Ltd (HKSE:03968) » Definitions » E10

China Merchants Bank Co (HKSE:03968) E10 : HK$4.14 (As of Sep. 2024)


View and export this data going back to 2006. Start your Free Trial

What is China Merchants Bank Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

China Merchants Bank Co's adjusted earnings per share data for the three months ended in Sep. 2024 was HK$1.674. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$4.14 for the trailing ten years ended in Sep. 2024.

During the past 12 months, China Merchants Bank Co's average E10 Growth Rate was 8.30% per year. During the past 3 years, the average E10 Growth Rate was 9.70% per year. During the past 5 years, the average E10 Growth Rate was 10.50% per year. During the past 10 years, the average E10 Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of China Merchants Bank Co was 24.60% per year. The lowest was 9.70% per year. And the median was 12.80% per year.

As of today (2025-03-02), China Merchants Bank Co's current stock price is HK$45.75. China Merchants Bank Co's E10 for the quarter that ended in Sep. 2024 was HK$4.14. China Merchants Bank Co's Shiller PE Ratio of today is 11.05.

During the past 13 years, the highest Shiller PE Ratio of China Merchants Bank Co was 19.70. The lowest was 7.30. And the median was 11.98.


China Merchants Bank Co E10 Historical Data

The historical data trend for China Merchants Bank Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Merchants Bank Co E10 Chart

China Merchants Bank Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.80 3.19 3.94 4.10 3.70

China Merchants Bank Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.70 3.70 3.72 4.06 4.14

Competitive Comparison of China Merchants Bank Co's E10

For the Banks - Regional subindustry, China Merchants Bank Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Merchants Bank Co's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, China Merchants Bank Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where China Merchants Bank Co's Shiller PE Ratio falls into.



China Merchants Bank Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Merchants Bank Co's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.674/115.7848*115.7848
=1.674

Current CPI (Sep. 2024) = 115.7848.

China Merchants Bank Co Quarterly Data

per share eps CPI Adj_EPS
201412 0.501 99.000 0.586
201503 0.846 99.900 0.981
201506 0.787 99.500 0.916
201509 0.755 100.500 0.870
201512 0.445 100.600 0.512
201603 0.871 102.200 0.987
201606 0.789 101.400 0.901
201609 0.779 102.400 0.881
201612 0.437 102.600 0.493
201703 0.890 103.200 0.999
201706 0.882 103.100 0.991
201709 0.928 104.100 1.032
201712 0.533 104.500 0.591
201803 1.117 105.300 1.228
201806 1.056 104.900 1.166
201809 1.006 106.600 1.093
201812 0.534 106.500 0.581
201903 1.169 107.700 1.257
201906 1.146 107.700 1.232
201909 1.145 109.800 1.207
201912 0.634 111.200 0.660
202003 1.217 112.300 1.255
202006 0.952 110.400 0.998
202009 1.195 111.700 1.239
202012 0.913 111.500 0.948
202103 1.515 112.662 1.557
202106 1.305 111.769 1.352
202109 1.531 112.215 1.580
202112 1.212 113.108 1.241
202203 1.763 114.335 1.785
202206 1.454 114.558 1.470
202209 1.644 115.339 1.650
202212 1.240 115.116 1.247
202303 1.754 115.116 1.764
202306 1.520 114.558 1.536
202309 1.620 115.339 1.626
202312 1.302 114.781 1.313
202403 1.640 115.227 1.648
202406 1.486 114.781 1.499
202409 1.674 115.785 1.674

Add all the adjusted EPS together and divide 10 will get our e10.


China Merchants Bank Co  (HKSE:03968) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

China Merchants Bank Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=45.75/4.14
=11.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of China Merchants Bank Co was 19.70. The lowest was 7.30. And the median was 11.98.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


China Merchants Bank Co E10 Related Terms

Thank you for viewing the detailed overview of China Merchants Bank Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


China Merchants Bank Co Business Description

Traded in Other Exchanges
Address
No. 7088, Shennan Boulevard, 26th Floor, China Merchants Bank Building, Futian District, Guangdong Province, Shenzhen, CHN, 518040
China Merchants Bank was founded in 1987 and is headquartered in Shenzhen. The bank is China's seventh-largest listed bank by assets, with the largest distribution network among China's joint-stock banks. CMB's network has been expanding rapidly. Its outlets are located mainly in China's more developed areas, including the Pearl River and Yangtze River deltas. The firm has 18% and 82% of its shares listed on the Hong Kong and Shanghai exchanges, respectively. It has no foreign strategic investors. China Merchants Group is its largest shareholder, with a 30% stake. Retail banking, corporate banking, and wholesale banking accounted for 57%, 41%, and 2% of total profit before tax, respectively, and 56%, 41%, and 3% of total revenue in 2023.
Executives
Jpmorgan Chase & Co.
Zhong Guo Ping An Ren Shou Bao Xian Gu Fen You Xian Gong Si 2101 Beneficial owner
Zhong Guo Ping An Bao Xian Ji Tuan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Ping An Asset Management Co., Ltd. 2102 Investment manager
Blackrock, Inc. 2201 Interest of corporation controlled by you
Citigroup Inc. 2502 Approved lending agent
Ubs Group Ag 2201 Interest of corporation controlled by you
China Merchants Group Limited 2201 Interest of corporation controlled by you
Best Winner Investment Limited 2101 Beneficial owner
Zhao Rong Tou Zi Kong Gu Xiang Gang You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Zhen Shi Zhao Rong Tou Zi Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you

China Merchants Bank Co Headlines

No Headlines