GURUFOCUS.COM » STOCK LIST » USA » NYSE » CarMax Inc (NYSE:KMX) » Definitions » E10
Switch to:

CarMax (NYSE:KMX) E10

: $4.75 (As of May. 2023)
View and export this data going back to 1997. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CarMax's adjusted earnings per share data for the three months ended in May. 2023 was $1.440. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.75 for the trailing ten years ended in May. 2023.

During the past 12 months, CarMax's average E10 Growth Rate was 4.60% per year. During the past 3 years, the average E10 Growth Rate was 12.80% per year. During the past 5 years, the average E10 Growth Rate was 15.10% per year. During the past 10 years, the average E10 Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CarMax was 31.50% per year. The lowest was 12.80% per year. And the median was 16.15% per year.

As of today (2023-09-28), CarMax's current stock price is $69.01. CarMax's E10 for the quarter that ended in May. 2023 was $4.75. CarMax's Shiller PE Ratio of today is 14.53.

During the past 13 years, the highest Shiller PE Ratio of CarMax was 52.26. The lowest was 12.08. And the median was 30.97.


CarMax E10 Historical Data

The historical data trend for CarMax's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CarMax Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.78 3.23 3.54 4.32 4.64

CarMax Quarterly Data
Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.54 4.61 4.61 4.64 4.75

CarMax E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CarMax's adjusted earnings per share data for the three months ended in May. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of May. 2023 (Change)*Current CPI (May. 2023)
=1.44/128.3144*128.3144
=1.440

Current CPI (May. 2023) = 128.3144.

CarMax Quarterly Data

per share eps CPI Adj_EPS
201308 0.620 98.675 0.806
201311 0.470 98.334 0.613
201402 0.440 99.057 0.570
201405 0.760 100.373 0.972
201408 0.700 100.352 0.895
201411 0.600 99.635 0.773
201502 0.670 99.032 0.868
201505 0.860 100.333 1.100
201508 0.820 100.548 1.046
201511 0.630 100.135 0.807
201602 0.710 100.040 0.911
201605 0.900 101.355 1.139
201608 0.840 101.617 1.061
201611 0.720 101.829 0.907
201702 0.810 102.779 1.011
201705 1.130 103.256 1.404
201708 0.980 103.587 1.214
201711 0.810 104.072 0.999
201802 0.670 105.052 0.818
201805 1.330 106.148 1.608
201808 1.240 106.383 1.496
201811 1.090 106.338 1.315
201902 1.130 106.649 1.360
201905 1.590 108.048 1.888
201908 1.400 108.245 1.660
201911 1.040 108.519 1.230
202002 1.300 109.139 1.528
202005 0.030 108.175 0.036
202008 1.790 109.662 2.094
202011 1.420 109.793 1.660
202102 1.270 110.968 1.469
202105 2.630 113.576 2.971
202108 1.720 115.421 1.912
202111 1.630 117.269 1.784
202202 0.980 119.703 1.051
202205 1.560 123.323 1.623
202208 0.790 124.958 0.811
202211 0.240 125.607 0.245
202302 0.440 126.928 0.445
202305 1.440 128.314 1.440

Add all the adjusted EPS together and divide 10 will get our e10.


CarMax  (NYSE:KMX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CarMax's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=69.01/4.75
=14.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CarMax was 52.26. The lowest was 12.08. And the median was 30.97.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CarMax E10 Related Terms

Thank you for viewing the detailed overview of CarMax's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CarMax (NYSE:KMX) Business Description

CarMax logo
Traded in Other Exchanges
Address
12800 Tuckahoe Creek Parkway, Richmond, VA, USA, 23238
CarMax sells, finances, and services used and new cars through a chain of about 240 used retail stores. It was formed in 1993 as a unit of Circuit City and spun off into an independent company in late 2002. Used-vehicle sales typically account for about 83% of revenue (78% in fiscal 2023 due to the chip shortage) and wholesale about 13% (20% in fiscal 2023), with the remaining portion composed of extended service plans and repair. In fiscal 2023, the company retailed and wholesaled 807,823, and 585,071 used vehicles, respectively. CarMax is the largest used-vehicle retailer in the U.S. but still estimates that it has only about 4% U.S. market share of vehicles 0-10 years old in 2022. It seeks over 5% share by the end of calendar 2025. CarMax is based in Richmond, Virginia.
Executives
Enrique N Mayor-mora officer: SVP & CFO 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Mark F Oneil director C/O CARMAX, INC., 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Pietro Satriano director C/O US FOODS HOLDING CORP., 9399 W. HIGGINS RD., STE 100, ROSEMONT IL 60018
David W. Mccreight director C/O URBAN OUTFITTERS, INC., 5000 SOUTH BROAD STREET, PHILADELPHIA PA 19112
Peter J Bensen director MCDONALD'S CORPORATION, 2915 JORIE BOULEVARD, OAK BROOK IL 60523
Robert J. Hombach director C/O BAXALTA INCORPORATED, 1200 LAKESIDE DRIVE, BANNOCKBURN IL 60015
Darren C Newberry officer: SVP 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Charles Joseph Wilson officer: SVP 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Sona Chawla director N56 W17000 RIDGEWOOD DRIVE, MENOMONEE FALLS WI 53051
Diane L Cafritz officer: SVP & CHRO 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Jill A Livesay officer: VP, Controller & PAO CARMAX, INC., 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
John T Standley director
Alan B. Colberg director ASSURANT, INC., ONE CHASE MANHATTAN PLAZA, 41 FL., NEW YORK NY 10005
Marcella Shinder director 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238
Jon G Daniels officer: SVP, CAF 12800 TUCKAHOE CREEK PARKWAY, RICHMOND VA 23238