Heavitree Brewery (LSE:HVT) E10: £0.35 (As of Oct. 2025)


LSE:HVT Heavitree Brewery PLC LSE:HVT
77 GF Score
Price £2.20
GF Value £2.88
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Heavitree Brewery E10?

Heavitree Brewery LSE:HVT 77 E10 is £0.35 as of Oct. 2025. GuruFocus rates LSE:HVT with a GF Score™ of 77/100 and a GF Value™ of £2.88 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Heavitree Brewery's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was £0.542. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £0.35 for the trailing ten years ended in Oct. 2025.

During the past 12 months, Heavitree Brewery's average E10 Growth Rate was 12.90% per year. During the past 3 years, the average E10 Growth Rate was 6.50% per year. During the past 5 years, the average E10 Growth Rate was 8.70% per year. During the past 10 years, the average E10 Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Heavitree Brewery was 10.70% per year. The lowest was -4.20% per year. And the median was 3.15% per year.

As of today (2026-06-26), Heavitree Brewery's current stock price is £ 2.20. Heavitree Brewery's E10 for the fiscal year that ended in Oct. 2025 was £0.35. Heavitree Brewery's Shiller PE Ratio of today is 6.29.

During the past 13 years, the highest Shiller PE Ratio of Heavitree Brewery was 24.09. The lowest was 6.14. And the median was 13.00.


Heavitree Brewery  (LSE:HVT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Heavitree Brewery's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.20/0.35
=6.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Heavitree Brewery was 24.09. The lowest was 6.14. And the median was 13.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Heavitree Brewery E10 Related Terms


Heavitree Brewery E10 Historical Data

* Premium members only.

The historical data trend for Heavitree Brewery's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heavitree Brewery E10 Chart

Heavitree Brewery Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 0.29 0.31 0.31 0.35

Heavitree Brewery Semi-Annual Data
Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.00 0.31 0.00 0.35

LSE:HVT vs MCD, SBUX, CMG: E10 Comparison

For the Restaurants subindustry, Heavitree Brewery's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heavitree Brewery Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Heavitree Brewery's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Heavitree Brewery's Shiller PE Ratio falls into.


LSE:HVT
77GF Score
Heavitree Brewery PLC LSE:HVT
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heavitree Brewery E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heavitree Brewery's adjusted earnings per share data for the fiscal year that ended in Oct. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=0.542/139.5000*139.5000
=0.542

Current CPI (Oct. 2025) = 139.5000.

Heavitree Brewery Annual Data

per_share_eps CPI Adj_EPS
201610 0.280 101.600 0.384
201710 0.270 104.400 0.361
201810 0.396 106.700 0.518
201910 0.320 108.300 0.412
202010 0.024 109.200 0.031
202110 0.166 113.400 0.204
202210 0.407 124.300 0.457
202310 0.311 130.200 0.333
202410 0.272 134.300 0.283
202510 0.542 139.500 0.542

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of £0.35 mean?
Heavitree Brewery (LSE:HVT) has a E10 of £0.35 as of Oct. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heavitree Brewery and its competitors.
Is Heavitree Brewery's E10 too high?
Heavitree Brewery's current E10 is £0.35. Overall, Heavitree Brewery has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heavitree Brewery's E10 compare to MCD and SBUX?
Heavitree Brewery's E10 of £0.35 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Heavitree Brewery and its competitors. Heavitree Brewery's current E10 is £0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heavitree Brewery stock overvalued right now?
Based on GuruFocus' analysis, Heavitree Brewery (LSE:HVT) is currently considered Modestly Undervalued. The stock's GF Value™ is £2.88, compared to a current price of £2.20 — trading 23.6% below its estimated fair value. The current E10 is £0.35. Heavitree Brewery's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Heavitree Brewery (LSE:HVT), the current E10 is £0.35 as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heavitree Brewery (LSE:HVT) Overvalued in 2026?

Based on GuruFocus' analysis, Heavitree Brewery stock appears to be undervalued. The current stock price of £2.20 is trading 23.6% below its estimated GF Value™ of £2.88. GuruFocus considers Heavitree Brewery to be Modestly Undervalued.

Key valuation signals for LSE:HVT:

  • E10: £0.35
  • GF Value™: £2.88 vs. price of £2.20 (23.6% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the LSE:HVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heavitree Brewery Business Description

Other Exchanges HVTA:UK
Address Trood Lane, Matford, Exeter, GBR, EX2 8YP
Heavitree Brewery PLC is a UK-based company engaged in the business of running and developing a leased and tenanted estate in the South West of England. It currently owns several pubs such as The Anchor Inn, The Ashcott Inn, The Atmospheric Railway, The Beach Hotel, The Bell Inn, The Brunswick Arms, and others. These pubs are run by tenants under tenancy agreements or leases. It operates in one business segment: leased estates. Geographically, all of its revenue is generated in, and all assets are held in the United Kingdom.
77GF Score

Get the complete analysis for LSE:HVT

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.20
Price
£2.88
GF Value