Heavitree Brewery (LSE:HVT) Operating Income: £1.07 Mil (TTM As of Apr. 2026)

What is Heavitree Brewery Operating Income?

Heavitree Brewery LSE:HVT 76 Operating Income is £1.07 Mil as of Apr. 2026. GuruFocus rates LSE:HVT with a GF Score™ of 76/100 and a GF Value™ of £2.77 (Fairly Valued). The stock has 3 warning signs investors should review.

Heavitree Brewery's Operating Income for the six months ended in Apr. 2026 was £0.50 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Apr. 2026 was £1.07 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Heavitree Brewery's Operating Income for the six months ended in Apr. 2026 was £0.50 Mil. Heavitree Brewery's Revenue for the six months ended in Apr. 2026 was £3.47 Mil. Therefore, Heavitree Brewery's Operating Margin % for the quarter that ended in Apr. 2026 was 14.52%.

Heavitree Brewery's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Heavitree Brewery's annualized ROC % for the quarter that ended in Apr. 2026 was 3.53%. Heavitree Brewery's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2026 was 5.39%.

Heavitree Brewery (LSE:HVT) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Heavitree Brewery's annualized ROC % for the quarter that ended in Apr. 2026 is calculated as:

	ROC % (Q: Apr. 2026 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Oct. 2025 )	+	Invested Capital (Q: Apr. 2026 ))	/ count )
=	1.006 * ( 1 - 25.26% )	/	( (21.33	+	21.264)	/ 2 )
=	0.7518844	/	21.297
=	3.53 %

where

	Invested Capital		(Q: Oct. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	24.056	-	0.996	-	( 2.308	-	max(0, 1.648	-	3.378	+	2.308	))
=	21.33

	Invested Capital		(Q: Apr. 2026 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	24.313	-	1.697	-	( 1.845	-	max(0, 2.212	-	3.564	+	1.845	))
=	21.264

Note: The Operating Income data used here is two times the semi-annual (Apr. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Heavitree Brewery's annualized ROC (Joel Greenblatt) % for the quarter that ended in Apr. 2026 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Apr. 2026 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Oct. 2025		Q: Apr. 2026
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	1.01	/	( ( (17.456 + max(-0.549, 0))	+	(20.054 + max(-0.493, 0)) )	/	2 )
=	1.01	/	( ( 17.456	+	20.054 )	/	2 )
=	1.01	/	18.755
=	5.39 %

where Working Capital is:

	Working Capital		(Q: Oct. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.626	+	0.01	+	0.122)	-	(0.996	+	0	+	0.311)
=	-0.549

	Working Capital		(Q: Apr. 2026 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1.709	+	0.01	+	0)	-	(1.697	+	0	+	0.515)
=	-0.493

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Apr. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Heavitree Brewery's Operating Margin % for the quarter that ended in Apr. 2026 is calculated as:

Operating Margin %	=	Operating Income (Q: Apr. 2026 )	/	Revenue (Q: Apr. 2026 )
	=	0.503	/	3.465
	=	14.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Heavitree Brewery Operating Income Related Terms

Heavitree Brewery Operating Income Historical Data

* Premium members only.

The historical data trend for Heavitree Brewery's Operating Income can be seen below:

Heavitree Brewery Operating Income Chart

Heavitree Brewery Annual Data

Trend

Oct16

Oct17

Oct18

Oct19

Oct20

Oct21

Oct22

Oct23

Oct24

Oct25

Operating Income

Get a 7-Day Free Trial

-0.32

1.21

0.84

1.21

1.09

Heavitree Brewery Semi-Annual Data
	Oct16	Apr17	Oct17	Apr18	Oct18	Apr19	Oct19	Apr20	Oct20	Apr21	Oct21	Apr22	Oct22	Apr23	Oct23	Apr24	Oct24	Apr25	Oct25	Apr26
Operating Income	Get a 7-Day Free Trial															0.55	0.66	0.52	0.57	0.50

76GF Score

Heavitree Brewery PLC LSE:HVT

Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Heavitree Brewery Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Apr. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was £1.07 Mil.

Frequently Asked Questions Learn more about Operating Income →

What does a Operating Income of £1.07 Mil mean?

Heavitree Brewery (LSE:HVT) has a Operating Income of £1.07 Mil as of Apr. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Heavitree Brewery and its competitors.

Is Heavitree Brewery's Operating Income too high?

Heavitree Brewery's current Operating Income is £1.07 Mil. Overall, Heavitree Brewery has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.

How does Heavitree Brewery's Operating Income compare to MCD and SBUX?

Heavitree Brewery's Operating Income of £1.07 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good Operating Income for a Restaurants company?

A good Operating Income depends on the Restaurants industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high Operating Income mean?

A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Heavitree Brewery and its competitors. Heavitree Brewery's current Operating Income is £1.07 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Heavitree Brewery stock overvalued right now?

Based on GuruFocus' analysis, Heavitree Brewery (LSE:HVT) is currently considered Fairly Valued. The stock's GF Value™ is £2.77, compared to a current price of £2.70 — trading 2.5% below its estimated fair value. The current Operating Income is £1.07 Mil. Heavitree Brewery's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is Operating Income calculated?

Operating Income is calculated from a company's financial statements. For Heavitree Brewery (LSE:HVT), the current Operating Income is £1.07 Mil as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heavitree Brewery (LSE:HVT) Overvalued in 2026?

Based on GuruFocus' analysis, Heavitree Brewery stock appears to be undervalued. The current stock price of £2.70 is trading 2.5% below its estimated GF Value™ of £2.77. GuruFocus considers Heavitree Brewery to be Fairly Valued.

Key valuation signals for LSE:HVT:

Operating Income: £1.07 Mil
GF Value™: £2.77 vs. price of £2.70 (2.5% below fair value)
GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the LSE:HVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Heavitree Brewery Business Description

Industry Consumer Cyclical Restaurants

Comparable Companies LSE:BOW LSE:COM LSE:COPC LSE:MEX LSE:TMO MCD SBUX LSE:CPG YUM CMG TSX:QSR DRI TSX:QSP.UN YUMC TXRH DPZ BROS CAVA LKNCY TSE:7550

Other Exchanges HVTA:UK

Address Trood Lane, Matford, Exeter, GBR, EX2 8YP

Website https://www.heavitreebrewery.co.uk

Heavitree Brewery PLC is a UK-based company engaged in the business of running and developing a leased and tenanted estate in the South West of England. It currently owns several pubs such as The Anchor Inn, The Ashcott Inn, The Atmospheric Railway, The Beach Hotel, The Bell Inn, The Brunswick Arms, and others. These pubs are run by tenants under tenancy agreements or leases. It operates in one business segment: leased estates. Geographically, all of its revenue is generated in, and all assets are held in the United Kingdom.

76GF Score

Get the complete analysis for LSE:HVT

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.70

Price

£2.77

GF Value

View LSE:HVT Analysis

See Operating Income data for all stocks →