Heavitree Brewery (LSE:HVT) Enterprise Value: £9.46 Mil (As of Jun. 28, 2026) ***


LSE:HVT Heavitree Brewery PLC LSE:HVT
76 GF Score
Price £2.20
GF Value £2.88
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Heavitree Brewery Enterprise Value?

Heavitree Brewery LSE:HVT 76 Enterprise Value is £9.46 Mil as of Jun. 28, 2026. GuruFocus rates LSE:HVT with a GF Score™ of 76/100 and a GF Value™ of £2.88 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Heavitree Brewery's Enterprise Value is £9.46 Mil. Heavitree Brewery's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was £2.08 Mil. Therefore, Heavitree Brewery's EV-to-EBIT ratio for today is 4.55.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Heavitree Brewery's Enterprise Value is £9.46 Mil. Heavitree Brewery's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was £2.27 Mil. Therefore, Heavitree Brewery's EV-to-EBITDA ratio for today is 4.17.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Heavitree Brewery's Enterprise Value is £9.46 Mil. Heavitree Brewery's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was £7.57 Mil. Therefore, Heavitree Brewery's EV-to-Revenue ratio for today is 1.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Heavitree Brewery's Enterprise Value is £9.46 Mil. Heavitree Brewery's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was £1.45 Mil. Therefore, Heavitree Brewery's EV-to-OCF ratio for today is 6.51.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Heavitree Brewery's Enterprise Value is £9.46 Mil. Heavitree Brewery's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was £0.64 Mil. Therefore, Heavitree Brewery's EV-to-FCF ratio for today is 14.76.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Heavitree Brewery  (LSE:HVT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Heavitree Brewery's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=9.464/2.079
=4.55

Heavitree Brewery's current Enterprise Value is £9.46 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Heavitree Brewery's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was £2.08 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Heavitree Brewery's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=9.464/2.27
=4.17

Heavitree Brewery's current Enterprise Value is £9.46 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Heavitree Brewery's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was £2.27 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Heavitree Brewery's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=9.464/7.574
=1.25

Heavitree Brewery's current Enterprise Value is £9.46 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Heavitree Brewery's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was £7.57 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Heavitree Brewery's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=9.464/1.453
=6.51

Heavitree Brewery's current Enterprise Value is £9.46 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Heavitree Brewery's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was £1.45 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Heavitree Brewery's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=9.464/0.641
=14.76

Heavitree Brewery's current Enterprise Value is £9.46 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Heavitree Brewery's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was £0.64 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Heavitree Brewery Enterprise Value Related Terms


Heavitree Brewery Enterprise Value Historical Data

* Premium members only.

The historical data trend for Heavitree Brewery's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heavitree Brewery Enterprise Value Chart

Heavitree Brewery Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.47 16.93 15.69 15.76 9.69

Heavitree Brewery Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.84 15.76 9.41 9.69 8.77

LSE:HVT vs MCD, SBUX, CMG: Enterprise Value Comparison

For the Restaurants subindustry, Heavitree Brewery's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heavitree Brewery Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Heavitree Brewery's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Heavitree Brewery's Enterprise Value falls into.


LSE:HVT
76GF Score
Heavitree Brewery PLC LSE:HVT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heavitree Brewery Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Heavitree Brewery's Enterprise Value for the fiscal year that ended in Oct. 2025 is calculated as

Heavitree Brewery's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of £9.46 Mil mean?
Heavitree Brewery (LSE:HVT) has a Enterprise Value of £9.46 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Heavitree Brewery and its competitors.
Is Heavitree Brewery's Enterprise Value too high?
Heavitree Brewery's current Enterprise Value is £9.46 Mil. Overall, Heavitree Brewery has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heavitree Brewery's Enterprise Value compare to MCD and SBUX?
Heavitree Brewery's Enterprise Value of £9.46 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Heavitree Brewery and its competitors. Heavitree Brewery's current Enterprise Value is £9.46 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heavitree Brewery stock overvalued right now?
Based on GuruFocus' analysis, Heavitree Brewery (LSE:HVT) is currently considered Modestly Undervalued. The stock's GF Value™ is £2.88, compared to a current price of £2.20 — trading 23.6% below its estimated fair value. The current Enterprise Value is £9.46 Mil. Heavitree Brewery's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Heavitree Brewery (LSE:HVT), the current Enterprise Value is £9.46 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heavitree Brewery (LSE:HVT) Overvalued in 2026?

Based on GuruFocus' analysis, Heavitree Brewery stock appears to be undervalued. The current stock price of £2.20 is trading 23.6% below its estimated GF Value™ of £2.88. GuruFocus considers Heavitree Brewery to be Modestly Undervalued.

Key valuation signals for LSE:HVT:

  • Enterprise Value: £9.46 Mil
  • GF Value™: £2.88 vs. price of £2.20 (23.6% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the LSE:HVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heavitree Brewery Business Description

Other Exchanges HVTA:UK
Address Trood Lane, Matford, Exeter, GBR, EX2 8YP
Heavitree Brewery PLC is a UK-based company engaged in the business of running and developing a leased and tenanted estate in the South West of England. It currently owns several pubs such as The Anchor Inn, The Ashcott Inn, The Atmospheric Railway, The Beach Hotel, The Bell Inn, The Brunswick Arms, and others. These pubs are run by tenants under tenancy agreements or leases. It operates in one business segment: leased estates. Geographically, all of its revenue is generated in, and all assets are held in the United Kingdom.
76GF Score

Get the complete analysis for LSE:HVT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.20
Price
£2.88
GF Value