Heavitree Brewery (LSE:HVT) EBIT: £3.15 Mil (TTM As of Oct. 2025)

What is Heavitree Brewery EBIT?

Heavitree Brewery LSE:HVT 77 EBIT is £3.15 Mil as of Oct. 2025. GuruFocus rates LSE:HVT with a GF Score™ of 77/100 and a GF Value™ of £2.88 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Heavitree Brewery's earnings before interest and taxes (EBIT) for the six months ended in Oct. 2025 was £1.57 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Oct. 2025 was £3.15 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Heavitree Brewery's annualized ROC % for the quarter that ended in Oct. 2025 was 5.31%. Heavitree Brewery's annualized ROC (Joel Greenblatt) % for the quarter that ended in Oct. 2025 was 16.88%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Heavitree Brewery's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Oct. 2025 was 33.23%.

Heavitree Brewery (LSE:HVT) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Heavitree Brewery's annualized ROC % for the quarter that ended in Oct. 2025 is calculated as:

	ROC % (Q: Oct. 2025 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Apr. 2025 )	+	Invested Capital (Q: Oct. 2025 ))	/ count )
=	1.136 * ( 1 - 1.32% )	/	( (20.883	+	21.33)	/ 2 )
=	1.1210048	/	21.1065
=	5.31 %

where

	Invested Capital		(Q: Apr. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	23.665	-	2.151	-	( 1.113	-	max(0, 2.388	-	3.019	+	1.113	))
=	20.883

	Invested Capital		(Q: Oct. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	24.056	-	0.996	-	( 2.308	-	max(0, 1.648	-	3.378	+	2.308	))
=	21.33

Note: The Operating Income data used here is two times the semi-annual (Oct. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Heavitree Brewery's annualized ROC (Joel Greenblatt) % for the quarter that ended in Oct. 2025 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Oct. 2025 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Apr. 2025		Q: Oct. 2025
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	3.148	/	( ( (19.847 + max(-0.482, 0))	+	(17.456 + max(-0.549, 0)) )	/	2 )
=	3.148	/	( ( 19.847	+	17.456 )	/	2 )
=	3.148	/	18.6515
=	16.88 %

where Working Capital is:

	Working Capital		(Q: Apr. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1.896	+	0.01	+	0)	-	(2.151	+	0	+	0.237)
=	-0.482

	Working Capital		(Q: Oct. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(0.626	+	0.01	+	0.122)	-	(0.996	+	0	+	0.311)
=	-0.549

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Oct. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Heavitree Brewery's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Oct. 2025 )
	=	3.145	/	9.464
	=	33.23 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heavitree Brewery EBIT Related Terms

Heavitree Brewery EBIT Historical Data

* Premium members only.

The historical data trend for Heavitree Brewery's EBIT can be seen below:

Heavitree Brewery EBIT Chart

Heavitree Brewery Annual Data

Trend

Oct16

Oct17

Oct18

Oct19

Oct20

Oct21

Oct22

Oct23

Oct24

Oct25

EBIT

Get a 7-Day Free Trial

1.26

2.39

2.00

1.76

3.15

Heavitree Brewery Semi-Annual Data
	Apr16	Oct16	Apr17	Oct17	Apr18	Oct18	Apr19	Oct19	Apr20	Oct20	Apr21	Oct21	Apr22	Oct22	Apr23	Oct23	Apr24	Oct24	Apr25	Oct25
EBIT	Get a 7-Day Free Trial															0.98	0.85	0.91	1.57	1.57

LSE:HVT vs MCD, SBUX, CMG: EBIT Comparison

For the Restaurants subindustry, Heavitree Brewery's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Heavitree Brewery EV-to-EBIT vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Heavitree Brewery's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Heavitree Brewery's EV-to-EBIT falls into.

Save Embed

77GF Score

Heavitree Brewery PLC LSE:HVT

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

Heavitree Brewery EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Oct. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was £3.15 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of £3.15 Mil mean?

Heavitree Brewery (LSE:HVT) has a EBIT of £3.15 Mil as of Oct. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Heavitree Brewery.

Is Heavitree Brewery's EBIT too high?

Heavitree Brewery's current EBIT is £3.15 Mil. Overall, Heavitree Brewery has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.

How does Heavitree Brewery's EBIT compare to MCD and SBUX?

Heavitree Brewery's EBIT of £3.15 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for a Restaurants company?

A good EBIT depends on the Restaurants industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Heavitree Brewery. Heavitree Brewery's current EBIT is £3.15 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Heavitree Brewery stock overvalued right now?

Based on GuruFocus' analysis, Heavitree Brewery (LSE:HVT) is currently considered Modestly Undervalued. The stock's GF Value™ is £2.88, compared to a current price of £2.20 — trading 23.6% below its estimated fair value. The current EBIT is £3.15 Mil. Heavitree Brewery's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For Heavitree Brewery (LSE:HVT), the current EBIT is £3.15 Mil as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heavitree Brewery (LSE:HVT) Overvalued in 2026?

Based on GuruFocus' analysis, Heavitree Brewery stock appears to be undervalued. The current stock price of £2.20 is trading 23.6% below its estimated GF Value™ of £2.88. GuruFocus considers Heavitree Brewery to be Modestly Undervalued.

Key valuation signals for LSE:HVT:

EBIT: £3.15 Mil
GF Value™: £2.88 vs. price of £2.20 (23.6% below fair value)
GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the LSE:HVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Heavitree Brewery Business Description

Industry Consumer Cyclical Restaurants

Comparable Companies LSE:BOW LSE:COM LSE:COPC LSE:MEX LSE:TMO AQSE:THW MCD SBUX LSE:CPG CMG YUM TSX:QSR TSX:QSP.UN DRI YUMC TXRH DPZ LKNCY CAVA HKSE:06862

Other Exchanges HVTA:UK

Address Trood Lane, Matford, Exeter, GBR, EX2 8YP

Website https://www.heavitreebrewery.co.uk

Heavitree Brewery PLC is a UK-based company engaged in the business of running and developing a leased and tenanted estate in the South West of England. It currently owns several pubs such as The Anchor Inn, The Ashcott Inn, The Atmospheric Railway, The Beach Hotel, The Bell Inn, The Brunswick Arms, and others. These pubs are run by tenants under tenancy agreements or leases. It operates in one business segment: leased estates. Geographically, all of its revenue is generated in, and all assets are held in the United Kingdom.

77GF Score

Get the complete analysis for LSE:HVT

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.20

Price

£2.88

GF Value

View LSE:HVT Analysis

See EBIT data for all stocks →