GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (LTS:0R2L) » Definitions » E10

T-Mobile US (LTS:0R2L) E10 : $4.18 (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is T-Mobile US E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

T-Mobile US's adjusted earnings per share data for the three months ended in Sep. 2024 was $2.610. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.18 for the trailing ten years ended in Sep. 2024.

During the past 12 months, T-Mobile US's average E10 Growth Rate was 28.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of T-Mobile US was 38.60% per year. The lowest was 1.30% per year. And the median was 3.50% per year.

As of today (2024-12-15), T-Mobile US's current stock price is $232.20. T-Mobile US's E10 for the quarter that ended in Sep. 2024 was $4.18. T-Mobile US's Shiller PE Ratio of today is 55.55.

During the past 13 years, the highest Shiller PE Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 48.02.


T-Mobile US E10 Historical Data

The historical data trend for T-Mobile US's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US E10 Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.24 -4.13 -1.04 2.65 3.43

T-Mobile US Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.26 3.43 3.70 3.93 4.18

Competitive Comparison of T-Mobile US's E10

For the Telecom Services subindustry, T-Mobile US's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Shiller PE Ratio falls into.



T-Mobile US E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=2.61/133.0289*133.0289
=2.610

Current CPI (Sep. 2024) = 133.0289.

T-Mobile US Quarterly Data

per share eps CPI Adj_EPS
201412 0.120 99.070 0.161
201503 -0.090 99.621 -0.120
201506 0.420 100.684 0.555
201509 0.150 100.392 0.199
201512 0.340 99.792 0.453
201603 0.560 100.470 0.741
201606 0.250 101.688 0.327
201609 0.420 101.861 0.549
201612 0.450 101.863 0.588
201703 0.800 102.862 1.035
201706 0.670 103.349 0.862
201709 0.630 104.136 0.805
201712 3.110 104.011 3.978
201803 0.780 105.290 0.985
201806 0.920 106.317 1.151
201809 0.930 106.507 1.162
201812 0.750 105.998 0.941
201903 1.060 107.251 1.315
201906 1.090 108.070 1.342
201909 1.010 108.329 1.240
201912 0.870 108.420 1.067
202003 1.100 108.902 1.344
202006 0.090 108.767 0.110
202009 1.000 109.815 1.211
202012 0.600 109.897 0.726
202103 0.740 111.754 0.881
202106 0.780 114.631 0.905
202109 0.550 115.734 0.632
202112 0.340 117.630 0.385
202203 0.570 121.301 0.625
202206 -0.090 125.017 -0.096
202209 0.400 125.227 0.425
202212 1.180 125.222 1.254
202303 1.580 127.348 1.650
202306 1.860 128.729 1.922
202309 1.820 129.860 1.864
202312 1.670 129.419 1.717
202403 2.000 131.776 2.019
202406 2.490 132.554 2.499
202409 2.610 133.029 2.610

Add all the adjusted EPS together and divide 10 will get our e10.


T-Mobile US  (LTS:0R2L) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

T-Mobile US's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=232.20/4.18
=55.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 48.02.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


T-Mobile US E10 Related Terms

Thank you for viewing the detailed overview of T-Mobile US's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.

T-Mobile US Headlines

No Headlines