GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (OTCPK:OTGLF) » Definitions » E10

OTGLF (CD Projekt) E10 : $1.21 (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is CD Projekt E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CD Projekt's adjusted earnings per share data for the three months ended in Sep. 2024 was $0.203. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.21 for the trailing ten years ended in Sep. 2024.

During the past 12 months, CD Projekt's average E10 Growth Rate was 15.80% per year. During the past 3 years, the average E10 Growth Rate was 21.00% per year. During the past 5 years, the average E10 Growth Rate was 46.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CD Projekt was 70.20% per year. The lowest was 21.00% per year. And the median was 42.70% per year.

As of today (2025-03-15), CD Projekt's current stock price is $53.09. CD Projekt's E10 for the quarter that ended in Sep. 2024 was $1.21. CD Projekt's Shiller PE Ratio of today is 43.88.

During the past 13 years, the highest Shiller PE Ratio of CD Projekt was 701.15. The lowest was 23.12. And the median was 65.65.


CD Projekt E10 Historical Data

The historical data trend for CD Projekt's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt E10 Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.66 0.65 0.78 1.04

CD Projekt Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.05 1.04 1.09 1.08 1.21

Competitive Comparison of CD Projekt's E10

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Shiller PE Ratio falls into.



CD Projekt E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.203/153.4391*153.4391
=0.203

Current CPI (Sep. 2024) = 153.4391.

CD Projekt Quarterly Data

per share eps CPI Adj_EPS
201412 0.005 100.122 0.008
201503 -0.013 100.041 -0.020
201506 0.661 100.448 1.010
201509 0.112 99.634 0.172
201512 0.182 99.471 0.281
201603 0.088 98.983 0.136
201606 0.276 99.552 0.425
201609 0.096 99.064 0.149
201612 0.211 100.366 0.323
201703 0.120 101.018 0.182
201706 0.198 101.180 0.300
201709 0.094 101.343 0.142
201712 0.120 102.564 0.180
201803 0.060 102.564 0.090
201806 0.075 103.378 0.111
201809 0.039 103.378 0.058
201812 0.109 103.785 0.161
201903 0.047 104.274 0.069
201906 0.086 105.983 0.125
201909 0.039 105.983 0.056
201912 0.281 107.123 0.402
202003 0.237 109.076 0.333
202006 0.141 109.402 0.198
202009 0.060 109.320 0.084
202012 2.540 109.565 3.557
202103 0.083 112.658 0.113
202106 0.187 113.960 0.252
202109 0.042 115.588 0.056
202112 0.224 119.088 0.289
202203 0.177 125.031 0.217
202206 0.117 131.705 0.136
202209 0.255 135.531 0.289
202212 0.346 139.113 0.382
202303 0.180 145.950 0.189
202306 0.055 147.009 0.057
202309 0.528 146.113 0.554
202312 0.497 147.741 0.516
202403 0.260 149.044 0.268
202406 0.182 150.997 0.185
202409 0.203 153.439 0.203

Add all the adjusted EPS together and divide 10 will get our e10.


CD Projekt  (OTCPK:OTGLF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CD Projekt's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=53.09/1.21
=43.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CD Projekt was 701.15. The lowest was 23.12. And the median was 65.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CD Projekt E10 Related Terms

Thank you for viewing the detailed overview of CD Projekt's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt Headlines

From GuruFocus

CD Projekt SA Teleconference Transcript

By GuruFocus Research 02-14-2024

Full Year 2019 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2022 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2021 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2021 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2023 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2021 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2019 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024