Shiny Brands Group Co (ROCO:6703) E10: NT$7.27 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6703 Shiny Brands Group Co Ltd ROCO:6703
92 GF Score
Price NT$118.00
GF Value NT$183.25
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shiny Brands Group Co E10?

Shiny Brands Group Co ROCO:6703 +0.43% 92 E10 is NT$7.27 as of Dec. 2025. GuruFocus rates ROCO:6703 with a GF Score™ of 92/100 and a GF Value™ of NT$183.25 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shiny Brands Group Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was NT$9.890. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$7.27 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shiny Brands Group Co's average E10 Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-14), Shiny Brands Group Co's current stock price is NT$ 118.00. Shiny Brands Group Co's E10 for the fiscal year that ended in Dec. 2025 was NT$7.27. Shiny Brands Group Co's Shiller PE Ratio of today is 16.23.

During the past 11 years, the highest Shiller PE Ratio of Shiny Brands Group Co was 22.02. The lowest was 14.31. And the median was 15.75.


Shiny Brands Group Co  (ROCO:6703) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shiny Brands Group Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=118.00/7.27
=16.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Shiny Brands Group Co was 22.02. The lowest was 14.31. And the median was 15.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shiny Brands Group Co E10 Related Terms


Shiny Brands Group Co E10 Historical Data

* Premium members only.

The historical data trend for Shiny Brands Group Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiny Brands Group Co E10 Chart

Shiny Brands Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 6.71 7.27

Shiny Brands Group Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.71 0.00 0.00 0.00 7.27

ROCO:6703 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Shiny Brands Group Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiny Brands Group Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiny Brands Group Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shiny Brands Group Co's Shiller PE Ratio falls into.


ROCO:6703
92GF Score
Shiny Brands Group Co Ltd ROCO:6703
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiny Brands Group Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shiny Brands Group Co's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.89/324.0540*324.0540
=9.890

Current CPI (Dec. 2025) = 324.0540.

Shiny Brands Group Co Annual Data

per_share_eps CPI Adj_EPS
201612 4.289 241.432 5.757
201712 4.016 246.524 5.279
201812 6.045 251.233 7.797
201912 3.458 256.974 4.361
202012 4.363 260.474 5.428
202112 4.520 278.802 5.254
202212 5.717 296.797 6.242
202312 12.473 306.746 13.177
202412 9.220 315.605 9.467
202512 9.890 324.054 9.890

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$7.27 mean?
Shiny Brands Group Co (ROCO:6703) has a E10 of NT$7.27 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shiny Brands Group Co and its competitors.
Is Shiny Brands Group Co's E10 too high?
Shiny Brands Group Co's current E10 is NT$7.27. Overall, Shiny Brands Group Co has a GF Score™ of 92/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shiny Brands Group Co's E10 compare to PG and CL?
Shiny Brands Group Co's E10 of NT$7.27 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shiny Brands Group Co and its competitors. Shiny Brands Group Co's current E10 is NT$7.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiny Brands Group Co stock overvalued right now?
Based on GuruFocus' analysis, Shiny Brands Group Co (ROCO:6703) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$183.25, compared to a current price of NT$118.00 — trading 35.6% below its estimated fair value. The current E10 is NT$7.27. Shiny Brands Group Co's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Shiny Brands Group Co (ROCO:6703), the current E10 is NT$7.27 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiny Brands Group Co (ROCO:6703) Overvalued in 2026?

Based on GuruFocus' analysis, Shiny Brands Group Co stock appears to be undervalued. The current stock price of NT$118.00 is trading 35.6% below its estimated GF Value™ of NT$183.25. GuruFocus considers Shiny Brands Group Co to be Significantly Undervalued.

Key valuation signals for ROCO:6703:

  • E10: NT$7.27
  • GF Value™: NT$183.25 vs. price of NT$118.00 (35.6% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiny Brands Group Co Business Description

Address No.311, Fuxing North Road, 6th and 7th floors, Songshan District, Taipei, TWN, 105
Shiny Brands Group Co Ltd is engaged in the manufacturing and sale of cosmetics and beauty products ranging from basic skincare to a full range of maintenance products. It sells its products under the brand names SEXYLOOK Beauty, MIRAE Future Beauty, and LUDEYA Ludia. Products offered by the company include black masks, and ear-hooked face masks, among others.
92GF Score

Get the complete analysis for ROCO:6703

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$118.00
Price
NT$183.25
GF Value