Shiny Brands Group Co (ROCO:6703) Scaled Net Operating Assets: 0.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6703 Shiny Brands Group Co Ltd ROCO:6703
92 GF Score
Price NT$118.00
GF Value NT$183.25
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shiny Brands Group Co Scaled Net Operating Assets?

Shiny Brands Group Co ROCO:6703 +0.43% 92 Scaled Net Operating Assets is 0.41 as of Dec. 2025. GuruFocus rates ROCO:6703 with a GF Score™ of 92/100 and a GF Value™ of NT$183.25 (Significantly Undervalued). The stock has 6 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Shiny Brands Group Co's operating assets for the quarter that ended in Dec. 2025 was NT$1,355 Mil. Shiny Brands Group Co's operating liabilities for the quarter that ended in Dec. 2025 was NT$508 Mil. Shiny Brands Group Co's Total Assets for the quarter that ended in Sep. 2025 was NT$2,088 Mil. Therefore, Shiny Brands Group Co's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.41.


Shiny Brands Group Co Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Shiny Brands Group Co's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiny Brands Group Co Scaled Net Operating Assets Chart

Shiny Brands Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.13 0.60 0.35 0.40

Shiny Brands Group Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.31 0.44 0.45 0.41

ROCO:6703 vs PG, CL, KVUE: Scaled Net Operating Assets Comparison

For the Household & Personal Products subindustry, Shiny Brands Group Co's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiny Brands Group Co Scaled Net Operating Assets vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiny Brands Group Co's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Shiny Brands Group Co's Scaled Net Operating Assets falls into.


ROCO:6703
92GF Score
Shiny Brands Group Co Ltd ROCO:6703
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiny Brands Group Co Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Shiny Brands Group Co's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2025 )
=(Operating Assets (A: Dec. 2025 )-Operating Liabilities (A: Dec. 2025 ))/Total Assets (A: Dec. 2024 )
=(1354.575-508.472)/2141.985
=0.40

where

Operating Assets(A: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=2352.373 - 997.798
=1354.575

Operating Liabilities(A: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=1016.478 - 339.986 - 168.02
=508.472

Shiny Brands Group Co's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Sep. 2025 )
=(1354.575-508.472)/2088.117
=0.41

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=2352.373 - 997.798
=1354.575

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=1016.478 - 339.986 - 168.02
=508.472

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.41 mean?
Shiny Brands Group Co (ROCO:6703) has a Scaled Net Operating Assets of 0.41 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Shiny Brands Group Co and its competitors.
Is Shiny Brands Group Co's Scaled Net Operating Assets too high?
Shiny Brands Group Co's current Scaled Net Operating Assets is 0.41. Overall, Shiny Brands Group Co has a GF Score™ of 92/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shiny Brands Group Co's Scaled Net Operating Assets compare to PG and CL?
Shiny Brands Group Co's Scaled Net Operating Assets of 0.41 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Consumer Packaged Goods company?
A good Scaled Net Operating Assets depends on the Consumer Packaged Goods industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Shiny Brands Group Co and its competitors. Shiny Brands Group Co's current Scaled Net Operating Assets is 0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiny Brands Group Co stock overvalued right now?
Based on GuruFocus' analysis, Shiny Brands Group Co (ROCO:6703) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$183.25, compared to a current price of NT$118.00 — trading 35.6% below its estimated fair value. The current Scaled Net Operating Assets is 0.41. Shiny Brands Group Co's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Shiny Brands Group Co (ROCO:6703), the current Scaled Net Operating Assets is 0.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiny Brands Group Co (ROCO:6703) Overvalued in 2026?

Based on GuruFocus' analysis, Shiny Brands Group Co stock appears to be undervalued. The current stock price of NT$118.00 is trading 35.6% below its estimated GF Value™ of NT$183.25. GuruFocus considers Shiny Brands Group Co to be Significantly Undervalued.

Key valuation signals for ROCO:6703:

  • Scaled Net Operating Assets: 0.41
  • GF Value™: NT$183.25 vs. price of NT$118.00 (35.6% below fair value)
  • GF Score™: 92/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiny Brands Group Co Business Description

Address No.311, Fuxing North Road, 6th and 7th floors, Songshan District, Taipei, TWN, 105
Shiny Brands Group Co Ltd is engaged in the manufacturing and sale of cosmetics and beauty products ranging from basic skincare to a full range of maintenance products. It sells its products under the brand names SEXYLOOK Beauty, MIRAE Future Beauty, and LUDEYA Ludia. Products offered by the company include black masks, and ear-hooked face masks, among others.
92GF Score

Get the complete analysis for ROCO:6703

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$118.00
Price
NT$183.25
GF Value