Shiny Brands Group Co (ROCO:6703) Altman Z-Score: 4.87 (As of Jul. 14, 2026) — 40% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6703 Shiny Brands Group Co Ltd ROCO:6703
92 GF Score
Price NT$118.00
GF Value NT$183.25
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shiny Brands Group Co Altman Z-Score?

Shiny Brands Group Co ROCO:6703 +0.43% 92 Altman Z-Score is 4.87 as of Jul. 14, 2026, which is 40% below its 10-year median of 8.10. GuruFocus rates ROCO:6703 with a GF Score™ of 92/100 and a GF Value™ of NT$183.25 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 1,932 Consumer Packaged Goods companies, Shiny Brands Group Co ranks better than 74.33% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.87 is strong.

Shiny Brands Group Co has a Altman Z-Score of 4.87, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shiny Brands Group Co's Altman Z-Score or its related term are showing as below:

ROCO:6703' s Altman Z-Score Range Over the Past 10 Years
Min: 4.64   Med: 8.1   Max: 10.68
Current: 4.87

During the past 11 years, Shiny Brands Group Co's highest Altman Z-Score was 10.68. The lowest was 4.64. And the median was 8.10.


Shiny Brands Group Co  (ROCO:6703) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shiny Brands Group Co Altman Z-Score Related Terms


Shiny Brands Group Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Shiny Brands Group Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shiny Brands Group Co Altman Z-Score Chart

Shiny Brands Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.01 7.89 8.05 6.28 4.64

Shiny Brands Group Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.28 4.96 4.66 5.18 4.64

ROCO:6703 vs PG, CL, KVUE: Altman Z-Score Comparison

For the Household & Personal Products subindustry, Shiny Brands Group Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shiny Brands Group Co Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shiny Brands Group Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shiny Brands Group Co's Altman Z-Score falls into.


ROCO:6703
92GF Score
Shiny Brands Group Co Ltd ROCO:6703
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shiny Brands Group Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shiny Brands Group Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3907+1.4*0.1032+3.3*0.1764+0.6*3.8+1.0*1.3972
=4.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was NT$2,352 Mil.
Total Current Assets was NT$1,590 Mil.
Total Current Liabilities was NT$671 Mil.
Retained Earnings was NT$243 Mil.
Pre-Tax Income was 171.068 + 68.139 + 102.1 + 59.281 = NT$401 Mil.
Interest Expense was -4.151 + -4.246 + -2.903 + -2.992 = NT$-14 Mil.
Revenue was 1103.329 + 672.495 + 830.721 + 680.264 = NT$3,287 Mil.
Market Cap (Today) was NT$3,863 Mil.
Total Liabilities was NT$1,016 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1590.085 - 670.949)/2352.373
=0.3907

X2=Retained Earnings/Total Assets
=242.689/2352.373
=0.1032

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(400.588 - -14.292)/2352.373
=0.1764

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3862.592/1016.478
=3.8

X5=Revenue/Total Assets
=3286.809/2352.373
=1.3972

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shiny Brands Group Co has a Altman Z-Score of 4.87 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.87 mean?
Shiny Brands Group Co (ROCO:6703) has a Altman Z-Score of 4.87 as of Jul. 14, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shiny Brands Group Co and its competitors. This is 40% below median its historical median of 8.10. Over the past decade, Shiny Brands Group Co's Altman Z-Score has ranged from 4.64 to 10.68. According to the industry distribution chart, Shiny Brands Group Co ranks #496 out of 1932 companies in the Consumer Packaged Goods industry, placing it in the top 25.7%.
Is Shiny Brands Group Co's Altman Z-Score too high?
Shiny Brands Group Co's current Altman Z-Score of 4.87 is 40% below median its 10-year median of 8.10. Over the past 10 years, this metric has ranged from a low of 4.64 to a high of 10.68. The Consumer Packaged Goods industry median Altman Z-Score is 2.85. Shiny Brands Group Co's value of 4.87 is 70.9% above this industry median. Based on the distribution chart, Shiny Brands Group Co ranks #496 out of 1932 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Shiny Brands Group Co has a GF Score™ of 92/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shiny Brands Group Co's Altman Z-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Shiny Brands Group Co ranks #496 out of 1932 companies for Altman Z-Score. This puts Shiny Brands Group Co in the upper half of its industry. The industry median Altman Z-Score is 2.85. Shiny Brands Group Co's value of 4.87 is 70.9% above this benchmark. Historically, Shiny Brands Group Co's own Altman Z-Score has ranged from 4.64 to 10.68 over the past decade. While the company's 10-year median is 8.10 vs. the industry median of 2.85, Shiny Brands Group Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.85, based on 1,932 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shiny Brands Group Co's current Altman Z-Score of 4.87 is 70.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shiny Brands Group Co and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shiny Brands Group Co's current Altman Z-Score is 4.87, which is 40% below median its own 10-year median of 8.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shiny Brands Group Co stock overvalued right now?
Based on GuruFocus' analysis, Shiny Brands Group Co (ROCO:6703) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$183.25, compared to a current price of NT$118.00 — trading 35.6% below its estimated fair value. The current Altman Z-Score is 4.87, which is 40% below median its 10-year median of 8.10 and 70.9% above the Consumer Packaged Goods industry median of 2.85. Shiny Brands Group Co's overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Shiny Brands Group Co (ROCO:6703), the current Altman Z-Score is 4.87 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shiny Brands Group Co (ROCO:6703) Overvalued in 2026?

Based on GuruFocus' analysis, Shiny Brands Group Co stock appears to be undervalued. The current stock price of NT$118.00 is trading 35.6% below its estimated GF Value™ of NT$183.25. GuruFocus considers Shiny Brands Group Co to be Significantly Undervalued.

Key valuation signals for ROCO:6703:

  • Altman Z-Score: 4.87 (40% below median its 10-year median of 8.10)
  • GF Value™: NT$183.25 vs. price of NT$118.00 (35.6% below fair value)
  • GF Score™: 92/100 with 6 warning signs
  • Industry Position: 70.9% above the Consumer Packaged Goods median (#496 of 1932)

No single metric tells the full story. See the ROCO:6703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shiny Brands Group Co Business Description

Address No.311, Fuxing North Road, 6th and 7th floors, Songshan District, Taipei, TWN, 105
Shiny Brands Group Co Ltd is engaged in the manufacturing and sale of cosmetics and beauty products ranging from basic skincare to a full range of maintenance products. It sells its products under the brand names SEXYLOOK Beauty, MIRAE Future Beauty, and LUDEYA Ludia. Products offered by the company include black masks, and ear-hooked face masks, among others.
92GF Score

Get the complete analysis for ROCO:6703

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$118.00
Price
NT$183.25
GF Value