GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Zozo Inc (OTCPK:SATLF) » Definitions » E10

Zozo (SATLF) E10 : $0.64 (As of Sep. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Zozo E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Zozo's adjusted earnings per share data for the three months ended in Sep. 2024 was $0.236. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.64 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Zozo's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was 22.30% per year. During the past 5 years, the average E10 Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Zozo was 23.80% per year. The lowest was 22.10% per year. And the median was 22.30% per year.

As of today (2025-03-03), Zozo's current stock price is $32.025. Zozo's E10 for the quarter that ended in Sep. 2024 was $0.64. Zozo's Shiller PE Ratio of today is 50.04.

During the past 13 years, the highest Shiller PE Ratio of Zozo was 171.47. The lowest was 35.87. And the median was 56.79.


Zozo E10 Historical Data

The historical data trend for Zozo's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zozo E10 Chart

Zozo Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.30 0.42 0.47 0.55 0.58

Zozo Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 0.58 0.55 0.64 -

Competitive Comparison of Zozo's E10

For the Internet Retail subindustry, Zozo's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zozo's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zozo's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Zozo's Shiller PE Ratio falls into.



Zozo E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zozo's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.236/108.9000*108.9000
=0.236

Current CPI (Sep. 2024) = 108.9000.

Zozo Quarterly Data

per share eps CPI Adj_EPS
201412 0.077 97.900 0.086
201503 0.054 97.900 0.060
201506 0.062 98.400 0.069
201509 0.058 98.500 0.064
201512 0.080 98.100 0.089
201603 0.114 97.900 0.127
201606 0.109 98.100 0.121
201609 0.141 98.000 0.157
201612 0.168 98.400 0.186
201703 0.083 98.100 0.092
201706 0.160 98.500 0.177
201709 0.116 98.800 0.128
201712 0.191 99.400 0.209
201803 0.117 99.200 0.128
201806 0.122 99.200 0.134
201809 0.062 99.900 0.068
201812 0.215 99.700 0.235
201903 0.068 99.700 0.074
201906 0.161 99.800 0.176
201909 0.079 100.100 0.086
201912 0.128 100.500 0.139
202003 0.202 100.300 0.219
202006 0.223 99.900 0.243
202009 0.205 99.900 0.223
202012 0.309 99.300 0.339
202103 0.217 99.900 0.237
202106 0.263 99.500 0.288
202109 0.238 100.100 0.259
202112 0.296 100.100 0.322
202203 0.220 101.100 0.237
202206 0.248 101.800 0.265
202209 0.212 103.100 0.224
202212 0.300 104.100 0.314
202303 0.207 104.400 0.216
202306 0.264 105.200 0.273
202309 0.205 106.200 0.210
202312 0.282 106.800 0.288
202403 0.266 107.200 0.270
202406 0.237 108.200 0.239
202409 0.236 108.900 0.236

Add all the adjusted EPS together and divide 10 will get our e10.


Zozo  (OTCPK:SATLF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Zozo's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=32.025/0.64
=50.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Zozo was 171.47. The lowest was 35.87. And the median was 56.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Zozo E10 Related Terms

Thank you for viewing the detailed overview of Zozo's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Zozo Business Description

Traded in Other Exchanges
Address
WBG Maribu West 15th-16th Floor, Nakase 2-6-1, Mihama-ku, Chiba-shi, Chiba, JPN, 261-7116
Zozo was established in 1998 by Yusaku Maezawa (founder and former CEO), and its main business is Zozotown, the largest fashion e-commerce platform in Japan. Zozotown's business consists mainly of consignment sales, where each brand's products are stocked in Zozotown's logistics bases, and brands open their shops on Zozotown as tenants. As of 2022, Zozotown sold clothing from over 9,000 brands and boasted about 11.7 million annual active users. In 2019, Zozo was acquired by Z Holdings. Since then, Zozo also sells through the Yahoo-owned general e-commerce site Yahoo Shopping.

Zozo Headlines