GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Zozo Inc (OTCPK:SATLF) » Definitions » Cyclically Adjusted Revenue per Share

Zozo (SATLF) Cyclically Adjusted Revenue per Share : $1.02 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Zozo Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Zozo's adjusted revenue per share for the three months ended in Dec. 2024 was $0.454. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $1.02 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Zozo's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Zozo was 21.40% per year. The lowest was 19.00% per year. And the median was 19.70% per year.

As of today (2025-05-17), Zozo's current stock price is $11.05. Zozo's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2024 was $1.02. Zozo's Cyclically Adjusted PS Ratio of today is 10.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zozo was 32.54. The lowest was 6.31. And the median was 10.96.


Zozo Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Zozo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zozo Cyclically Adjusted Revenue per Share Chart

Zozo Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.83 0.94 0.97 -

Zozo Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 0.91 1.06 1.02 -

Competitive Comparison of Zozo's Cyclically Adjusted Revenue per Share

For the Internet Retail subindustry, Zozo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zozo's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zozo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Zozo's Cyclically Adjusted PS Ratio falls into.


;
;

Zozo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zozo's adjusted Revenue per Share data for the three months ended in Dec. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.454/110.7000*110.7000
=0.454

Current CPI (Dec. 2024) = 110.7000.

Zozo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201503 0.102 97.900 0.115
201506 0.090 98.400 0.101
201509 0.098 98.500 0.110
201512 0.131 98.100 0.148
201603 0.158 97.900 0.179
201606 0.156 98.100 0.176
201609 0.170 98.000 0.192
201612 0.204 98.400 0.230
201703 0.215 98.100 0.243
201706 0.207 98.500 0.233
201709 0.205 98.800 0.230
201712 0.267 99.400 0.297
201803 0.277 99.200 0.309
201806 0.260 99.200 0.290
201809 0.265 99.900 0.294
201812 0.350 99.700 0.389
201903 0.281 99.700 0.312
201906 0.285 99.800 0.316
201909 0.294 100.100 0.325
201912 0.347 100.500 0.382
202003 0.341 100.300 0.376
202006 0.342 99.900 0.379
202009 0.340 99.900 0.377
202012 0.440 99.300 0.491
202103 0.391 99.900 0.433
202106 0.390 99.500 0.434
202109 0.379 100.100 0.419
202112 0.465 100.100 0.514
202203 0.398 101.100 0.436
202206 0.353 101.800 0.384
202209 0.319 103.100 0.343
202212 0.434 104.100 0.462
202303 0.391 104.400 0.415
202306 0.361 105.200 0.380
202309 0.333 106.200 0.347
202312 0.443 106.800 0.459
202403 0.368 107.200 0.380
202406 0.358 108.200 0.366
202409 0.380 108.900 0.386
202412 0.454 110.700 0.454

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Zozo  (OTCPK:SATLF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Zozo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.05/1.02
=10.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zozo was 32.54. The lowest was 6.31. And the median was 10.96.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Zozo Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Zozo's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Zozo Business Description

Industry
Traded in Other Exchanges
Address
WBG Maribu West 15th-16th Floor, Nakase 2-6-1, Mihama-ku, Chiba-shi, Chiba, JPN, 261-7116
Zozo was established in 1998 by Yusaku Maezawa (founder and former CEO), and its main business is Zozotown, the largest fashion e-commerce platform in Japan. Zozotown's business consists mainly of consignment sales, where each brand's products are stocked in Zozotown's logistics bases, and brands open their shops on Zozotown as tenants. As of 2022, Zozotown sold clothing from over 9,000 brands and boasted about 11.7 million annual active users. In 2019, Zozo was acquired by Z Holdings. Since then, Zozo also sells through the Yahoo-owned general e-commerce site Yahoo Shopping.

Zozo Headlines

From GuruFocus

Full Year 2023 ZOZO Inc Earnings Presentation Transcript

By GuruFocus Research 02-14-2024

Full Year 2024 ZOZO Inc Earnings Presentation Transcript

By GuruFocus Research 05-01-2024

Q2 2024 ZOZO Inc Earnings Presentation Transcript

By GuruFocus Research 02-14-2024

Q3 2023 ZOZO Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2023 ZOZO Inc Earnings Presentation Q&A Transcript

By GuruFocus Research 02-14-2024

Q3 2024 ZOZO Inc Earnings Presentation Transcript

By GuruFocus Research 02-14-2024