GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Plans » Humana Inc (STU:HUM) » Definitions » E10

Humana (STU:HUM) E10 : €17.72 (As of Sep. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Humana E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Humana's adjusted earnings per share data for the three months ended in Sep. 2024 was €3.586. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €17.72 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Humana's average E10 Growth Rate was 4.00% per year. During the past 3 years, the average E10 Growth Rate was 13.80% per year. During the past 5 years, the average E10 Growth Rate was 15.70% per year. During the past 10 years, the average E10 Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Humana was 37.80% per year. The lowest was -20.40% per year. And the median was 15.25% per year.

As of today (2024-12-12), Humana's current stock price is €264.90. Humana's E10 for the quarter that ended in Sep. 2024 was €17.72. Humana's Shiller PE Ratio of today is 14.95.

During the past 13 years, the highest Shiller PE Ratio of Humana was 39.27. The lowest was 12.22. And the median was 29.38.


Humana E10 Historical Data

The historical data trend for Humana's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Humana E10 Chart

Humana Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.50 10.09 13.04 15.70 16.52

Humana Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.11 16.52 17.75 17.52 17.72

Competitive Comparison of Humana's E10

For the Healthcare Plans subindustry, Humana's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Humana's Shiller PE Ratio Distribution in the Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, Humana's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Humana's Shiller PE Ratio falls into.



Humana E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Humana's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=3.586/133.0289*133.0289
=3.586

Current CPI (Sep. 2024) = 133.0289.

Humana Quarterly Data

per share eps CPI Adj_EPS
201412 0.762 99.070 1.023
201503 2.606 99.621 3.480
201506 2.539 100.684 3.355
201509 1.862 100.392 2.467
201512 0.615 99.792 0.820
201603 1.509 100.470 1.998
201606 1.833 101.688 2.398
201609 2.655 101.861 3.467
201612 -2.541 101.863 -3.318
201703 7.003 102.862 9.057
201706 3.969 103.349 5.109
201709 2.886 104.136 3.687
201712 1.090 104.011 1.394
201803 2.863 105.290 3.617
201806 1.190 106.317 1.489
201809 3.985 106.507 4.977
201812 2.268 105.998 2.846
201903 3.682 107.251 4.567
201906 6.142 108.070 7.561
201909 4.667 108.329 5.731
201912 3.456 108.420 4.240
202003 3.222 108.902 3.936
202006 12.210 108.767 14.934
202009 8.532 109.815 10.336
202012 -1.702 109.897 -2.060
202103 5.368 111.754 6.390
202106 3.777 114.631 4.383
202109 10.064 115.734 11.568
202112 -0.097 117.630 -0.110
202203 6.619 121.301 7.259
202206 5.184 125.017 5.516
202209 9.484 125.227 10.075
202212 -0.113 125.222 -0.120
202303 9.219 127.348 9.630
202306 7.070 128.729 7.306
202309 6.287 129.860 6.440
202312 -4.053 129.419 -4.166
202403 5.621 131.776 5.674
202406 5.221 132.554 5.240
202409 3.586 133.029 3.586

Add all the adjusted EPS together and divide 10 will get our e10.


Humana  (STU:HUM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Humana's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=264.90/17.72
=14.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Humana was 39.27. The lowest was 12.22. And the median was 29.38.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Humana E10 Related Terms

Thank you for viewing the detailed overview of Humana's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Humana Business Description

Traded in Other Exchanges
Address
500 West Main Street, Louisville, KY, USA, 40202
Humana is one of the largest private health insurers in the us with a focus on administering Medicare Advantage plans. The firm has built a niche specializing in government-sponsored programs, with nearly all its medical membership stemming from individual and group Medicare Advantage, Medicaid, and the military's Tricare program. The firm is also a leader in stand-alone prescription drug plans for seniors enrolled in traditional fee-for-service Medicare. Beyond medical insurance, the company provides other healthcare services, including primary-care services, at-home services, and pharmacy benefit management.