GURUFOCUS.COM » STOCK LIST » Industrials » Construction » United Integrated Services Co Ltd (TPE:2404) » Definitions » E10

United Integrated Services Co (TPE:2404) E10 : NT$14.76 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is United Integrated Services Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

United Integrated Services Co's adjusted earnings per share data for the three months ended in Dec. 2023 was NT$5.160. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$14.76 for the trailing ten years ended in Dec. 2023.

During the past 12 months, United Integrated Services Co's average E10 Growth Rate was 16.70% per year. During the past 3 years, the average E10 Growth Rate was 19.40% per year. During the past 5 years, the average E10 Growth Rate was 20.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of United Integrated Services Co was 21.80% per year. The lowest was 19.40% per year. And the median was 20.60% per year.

As of today (2024-04-25), United Integrated Services Co's current stock price is NT$408.00. United Integrated Services Co's E10 for the quarter that ended in Dec. 2023 was NT$14.76. United Integrated Services Co's Shiller PE Ratio of today is 27.64.

During the past 13 years, the highest Shiller PE Ratio of United Integrated Services Co was 29.21. The lowest was 11.65. And the median was 19.39.


United Integrated Services Co E10 Historical Data

The historical data trend for United Integrated Services Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Integrated Services Co E10 Chart

United Integrated Services Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.21 8.68 10.24 12.65 14.76

United Integrated Services Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.65 13.31 13.89 14.46 14.76

Competitive Comparison of United Integrated Services Co's E10

For the Engineering & Construction subindustry, United Integrated Services Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co's Shiller PE Ratio Distribution in the Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Shiller PE Ratio falls into.



United Integrated Services Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Integrated Services Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=5.16/129.4194*129.4194
=5.160

Current CPI (Dec. 2023) = 129.4194.

United Integrated Services Co Quarterly Data

per share eps CPI Adj_EPS
201403 0.975 99.695 1.266
201406 1.588 100.560 2.044
201409 0.738 100.428 0.951
201412 0.613 99.070 0.801
201503 1.013 99.621 1.316
201506 2.288 100.684 2.941
201509 2.238 100.392 2.885
201512 0.913 99.792 1.184
201603 1.700 100.470 2.190
201606 2.050 101.688 2.609
201609 2.200 101.861 2.795
201612 2.050 101.863 2.605
201703 0.963 102.862 1.212
201706 1.888 103.349 2.364
201709 2.150 104.136 2.672
201712 1.274 104.011 1.585
201803 0.780 105.290 0.959
201806 1.740 106.317 2.118
201809 3.280 106.507 3.986
201812 3.480 105.998 4.249
201903 3.650 107.251 4.404
201906 3.920 108.070 4.694
201909 2.960 108.329 3.536
201912 4.070 108.420 4.858
202003 3.850 108.902 4.575
202006 5.800 108.767 6.901
202009 6.680 109.815 7.873
202012 4.580 109.897 5.394
202103 3.900 111.754 4.516
202106 2.910 114.631 3.285
202109 3.470 115.734 3.880
202112 4.120 117.630 4.533
202203 2.780 121.301 2.966
202206 4.620 125.017 4.783
202209 8.350 125.227 8.630
202212 5.250 125.222 5.426
202303 5.970 127.348 6.067
202306 6.540 128.729 6.575
202309 6.880 129.860 6.857
202312 5.160 129.419 5.160

Add all the adjusted EPS together and divide 10 will get our e10.


United Integrated Services Co  (TPE:2404) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

United Integrated Services Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=408.00/14.76
=27.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of United Integrated Services Co was 29.21. The lowest was 11.65. And the median was 19.39.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


United Integrated Services Co E10 Related Terms

Thank you for viewing the detailed overview of United Integrated Services Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


United Integrated Services Co (TPE:2404) Business Description

Traded in Other Exchanges
N/A
Address
No. 13, Qiaohe Road, 13th Floor, Zhonghe District, Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services.

United Integrated Services Co (TPE:2404) Headlines

No Headlines