United Integrated Services Co (TPE:2404) Cyclically Adjusted Revenue per Share: NT$223.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2404 United Integrated Services Co Ltd TPE:2404
85 GF Score
Price NT$1,115.00
GF Value NT$607.30
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is United Integrated Services Co Cyclically Adjusted Revenue per Share?

United Integrated Services Co TPE:2404 -0.45% 85 Cyclically Adjusted Revenue per Share is NT$223.23 as of Mar. 2026. GuruFocus rates TPE:2404 with a GF Score™ of 85/100 and a GF Value™ of NT$607.30 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

United Integrated Services Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$106.613. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$223.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United Integrated Services Co's average Cyclically Adjusted Revenue Growth Rate was 19.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 19.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 20.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of United Integrated Services Co was 22.80% per year. The lowest was 14.10% per year. And the median was 19.80% per year.

As of today (2026-07-27), United Integrated Services Co's current stock price is NT$1115.00. United Integrated Services Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$223.23. United Integrated Services Co's Cyclically Adjusted PS Ratio of today is 4.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Integrated Services Co was 6.33. The lowest was 1.24. And the median was 2.22.


United Integrated Services Co  (TPE:2404) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

United Integrated Services Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1115.00/223.23
=4.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of United Integrated Services Co was 6.33. The lowest was 1.24. And the median was 2.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


United Integrated Services Co Cyclically Adjusted Revenue per Share Related Terms


United Integrated Services Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co Cyclically Adjusted Revenue per Share Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.51 123.02 155.77 180.53 211.47

United Integrated Services Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.20 194.32 203.55 211.47 223.23

TPE:2404 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Cyclically Adjusted PS Ratio falls into.


TPE:2404
85GF Score
United Integrated Services Co Ltd TPE:2404
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Integrated Services Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=106.613/330.2130*330.2130
=106.613

Current CPI (Mar. 2026) = 330.2130.

United Integrated Services Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 22.017 241.018 30.165
201609 16.740 241.428 22.896
201612 19.544 241.432 26.731
201703 17.553 243.801 23.774
201706 18.701 244.955 25.210
201709 14.788 246.819 19.784
201712 13.667 246.524 18.307
201803 12.259 249.554 16.221
201806 12.547 251.989 16.442
201809 17.903 252.439 23.419
201812 39.256 251.233 51.597
201903 34.153 254.202 44.365
201906 30.327 256.143 39.097
201909 22.165 256.759 28.506
201912 37.361 256.974 48.009
202003 35.325 258.115 45.192
202006 52.044 257.797 66.663
202009 62.041 260.280 78.710
202012 36.321 260.474 46.046
202103 30.231 264.877 37.688
202106 31.323 271.696 38.069
202109 32.632 274.310 39.282
202112 38.856 278.802 46.021
202203 30.292 287.504 34.792
202206 52.937 296.311 58.994
202209 73.610 296.808 81.895
202212 95.954 296.797 106.757
202303 82.441 301.836 90.192
202306 93.126 305.109 100.788
202309 92.364 307.789 99.093
202312 95.325 306.746 102.618
202403 64.904 312.332 68.620
202406 60.350 314.175 63.431
202409 58.442 315.301 61.206
202412 66.530 315.605 69.609
202503 60.759 319.799 62.738
202506 78.050 322.561 79.902
202509 101.445 324.800 103.136
202512 107.674 324.054 109.720
202603 106.613 330.213 106.613

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$223.23 mean?
United Integrated Services Co (TPE:2404) has a Cyclically Adjusted Revenue per Share of NT$223.23 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Integrated Services Co and its competitors.
Is United Integrated Services Co's Cyclically Adjusted Revenue per Share too high?
United Integrated Services Co's current Cyclically Adjusted Revenue per Share is NT$223.23. Overall, United Integrated Services Co has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
United Integrated Services Co's Cyclically Adjusted Revenue per Share of NT$223.23 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on United Integrated Services Co and its competitors. United Integrated Services Co's current Cyclically Adjusted Revenue per Share is NT$223.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$607.30, compared to a current price of NT$1,115.00 — trading 83.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$223.23. United Integrated Services Co's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current Cyclically Adjusted Revenue per Share is NT$223.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,115.00 is trading 83.6% above its estimated GF Value™ of NT$607.30. GuruFocus considers United Integrated Services Co to be Significantly Overvalued.

Key valuation signals for TPE:2404:

  • Cyclically Adjusted Revenue per Share: NT$223.23
  • GF Value™: NT$607.30 vs. price of NT$1,115.00 (83.6% above fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
85GF Score

Get the complete analysis for TPE:2404

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,115.00
Price
NT$607.30
GF Value