United Integrated Services Co (TPE:2404) Graham Number: NT$302.78 (As of Mar. 2026) — 22001% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2404 United Integrated Services Co Ltd TPE:2404
89 GF Score
Price NT$1,060.00
GF Value NT$632.59
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is United Integrated Services Co Graham Number?

United Integrated Services Co TPE:2404 -1.40% 89 Graham Number is NT$302.78 as of Mar. 2026, which is 100% below its 10-year median of 1.37. GuruFocus rates TPE:2404 with a GF Score™ of 89/100 and a GF Value™ of NT$632.59 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,210 Construction companies, United Integrated Services Co ranks worse than 88.68% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-22), the stock price of United Integrated Services Co is NT$1060.00. United Integrated Services Co's graham number for the quarter that ended in Mar. 2026 was NT$302.78. Therefore, United Integrated Services Co's Price to Graham Number ratio for today is 3.50.

The historical rank and industry rank for United Integrated Services Co's Graham Number or its related term are showing as below:

TPE:2404' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.78   Med: 1.37   Max: 3.62
Current: 3.5

During the past 13 years, the highest Price to Graham Number ratio of United Integrated Services Co was 3.62. The lowest was 0.78. And the median was 1.37.

TPE:2404's Price-to-Graham-Number is ranked worse than
88.68% of 1210 companies
in the Construction industry
Industry Median: 0.99 vs TPE:2404: 3.50

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


United Integrated Services Co  (TPE:2404) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

United Integrated Services Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1060.00/302.78
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


United Integrated Services Co Graham Number Related Terms


United Integrated Services Co Graham Number Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co Graham Number Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 127.19 161.37 188.57 239.97 325.42

United Integrated Services Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 222.69 235.56 287.83 325.49 302.78

TPE:2404 vs PWR, FIX, EME: Graham Number Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co Price-to-Graham-Number vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Price-to-Graham-Number falls into.


TPE:2404
89GF Score
United Integrated Services Co Ltd TPE:2404
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

United Integrated Services Co's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*98.502*47.782)
=325.42

United Integrated Services Co's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*76.075*53.559)
=302.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of NT$302.78 mean?
United Integrated Services Co (TPE:2404) has a Graham Number of NT$302.78 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on United Integrated Services Co and its competitors. This is 22001% above median its historical median of 1.37. Over the past decade, United Integrated Services Co's Graham Number has ranged from 0.78 to 3.62. According to the industry distribution chart, United Integrated Services Co ranks #1073 out of 1210 companies in the Construction industry, placing it in the top 88.7%.
Is United Integrated Services Co's Graham Number too high?
United Integrated Services Co's current Graham Number of NT$302.78 is 22001% above median its 10-year median of 1.37. Over the past 10 years, this metric has ranged from a low of 0.78 to a high of 3.62. Based on the distribution chart, United Integrated Services Co ranks #1073 out of 1210 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, United Integrated Services Co has a GF Score™ of 89/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's Graham Number compare to PWR and FIX?
According to the Construction industry distribution chart, United Integrated Services Co ranks #1073 out of 1210 companies for Graham Number. This places United Integrated Services Co in the lower half of its industry. The industry median Graham Number is 0.99. Historically, United Integrated Services Co's own Graham Number has ranged from 0.78 to 3.62 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Construction company?
The median Graham Number among Construction companies is 0.99, based on 1,210 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on United Integrated Services Co and its competitors. For the Construction industry, the median Graham Number is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. United Integrated Services Co's current Graham Number is NT$302.78, which is 22001% above median its own 10-year median of 1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$632.59, compared to a current price of NT$1,060.00 — trading 67.6% above its estimated fair value. The current Graham Number is NT$302.78, which is 22001% above median its 10-year median of 1.37. United Integrated Services Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current Graham Number is NT$302.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,060.00 is trading 67.6% above its estimated GF Value™ of NT$632.59. GuruFocus considers United Integrated Services Co to be Significantly Overvalued.

Key valuation signals for TPE:2404:

  • Graham Number: NT$302.78 (22001% above median its 10-year median of 1.37)
  • GF Value™: NT$632.59 vs. price of NT$1,060.00 (67.6% above fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
89GF Score

Get the complete analysis for TPE:2404

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,060.00
Price
NT$632.59
GF Value