United Integrated Services Co (TPE:2404) ROIC %: 18.22% (As of Dec. 2025)


TPE:2404 United Integrated Services Co Ltd TPE:2404
79 GF Score
Price NT$1,320.00
GF Value NT$507.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is United Integrated Services Co ROIC %?

United Integrated Services Co TPE:2404 -2.94% 79 ROIC % is 18.22% as of Dec. 2025. GuruFocus rates TPE:2404 with a GF Score™ of 79/100 and a GF Value™ of NT$507.30 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. United Integrated Services Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 18.22%.

As of today (2026-07-01), United Integrated Services Co's WACC % is 3.21%. United Integrated Services Co's ROIC % is 20.23% (calculated using TTM income statement data). United Integrated Services Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


United Integrated Services Co  (TPE:2404) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, United Integrated Services Co's WACC % is 3.21%. United Integrated Services Co's ROIC % is 20.23% (calculated using TTM income statement data). United Integrated Services Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


United Integrated Services Co ROIC % Related Terms


United Integrated Services Co ROIC % Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co ROIC % Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.52 25.46 19.21 20.20 22.25

United Integrated Services Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.00 20.38 19.00 21.63 18.22

TPE:2404 vs PWR, FIX, EME: ROIC % Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co ROIC % vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's ROIC % distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's ROIC % falls into.


TPE:2404
79GF Score
United Integrated Services Co Ltd TPE:2404
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co ROIC % Calculation

United Integrated Services Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=11000.42 * ( 1 - 21.09% )/( (25996.789 + 52013.517)/ 2 )
=8680.431422/39005.153
=22.25 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=46631.831 - 8780.889 - ( 11861.646 - max(0, 30692.8 - 42546.953+11861.646))
=25996.789

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78822.962 - 10951.68 - ( 30004.011 - max(0, 58888.523 - 74746.288+30004.011))
=52013.517

United Integrated Services Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=11421.604 * ( 1 - 21.69% )/( (46173.174 + 52013.517)/ 2 )
=8944.2580924/49093.3455
=18.22 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=69183.773 - 10184.077 - ( 23298.038 - max(0, 52346.118 - 65172.64+23298.038))
=46173.174

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78822.962 - 10951.68 - ( 30004.011 - max(0, 58888.523 - 74746.288+30004.011))
=52013.517

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 18.22% mean?
United Integrated Services Co (TPE:2404) has a ROIC % of 18.22% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on United Integrated Services Co and its competitors.
Is United Integrated Services Co's ROIC % too high?
United Integrated Services Co's current ROIC % is 18.22%. The Construction industry median ROIC % is 4.66. United Integrated Services Co's value of 18.22% is 291% above this industry median. Overall, United Integrated Services Co has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's ROIC % compare to PWR and FIX?
United Integrated Services Co's ROIC % of 18.22% can be compared against companies in the Construction industry. The industry median ROIC % is 4.66. United Integrated Services Co's value of 18.22% is 291% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Construction company?
The median ROIC % among Construction companies is 4.66, based on 1,750 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. United Integrated Services Co's current ROIC % of 18.22% is 291% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on United Integrated Services Co and its competitors. For the Construction industry, the median ROIC % is 4.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. United Integrated Services Co's current ROIC % is 18.22%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$507.30, compared to a current price of NT$1,320.00 — trading 160.2% above its estimated fair value. The current ROIC % is 18.22% and 291% above the Construction industry median of 4.66. United Integrated Services Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current ROIC % is 18.22% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,320.00 is trading 160.2% above its estimated GF Value™ of NT$507.30. GuruFocus considers United Integrated Services Co to be Significantly Overvalued.

Key valuation signals for TPE:2404:

  • ROIC %: 18.22%
  • GF Value™: NT$507.30 vs. price of NT$1,320.00 (160.2% above fair value)
  • GF Score™: 79/100 with 3 warning signs
  • Industry Position: 291% above the Construction median

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
79GF Score

Get the complete analysis for TPE:2404

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,320.00
Price
NT$507.30
GF Value