United Integrated Services Co (TPE:2404) Cyclically Adjusted Book per Share: NT$58.93 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2404 United Integrated Services Co Ltd TPE:2404
97 GF Score
Price NT$1,035.00
GF Value NT$895.38
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is United Integrated Services Co Cyclically Adjusted Book per Share?

United Integrated Services Co TPE:2404 +0.98% 97 Cyclically Adjusted Book per Share is NT$58.93 as of Jun. 2026. GuruFocus rates TPE:2404 with a GF Score™ of 97/100 and a GF Value™ of NT$895.38 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

United Integrated Services Co's adjusted book value per share for the three months ended in Jun. 2026 was NT$94.839. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$58.93 for the trailing ten years ended in Jun. 2026.

During the past 12 months, United Integrated Services Co's average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of United Integrated Services Co was 10.20% per year. The lowest was 8.00% per year. And the median was 8.90% per year.

As of today (2026-09-04), United Integrated Services Co's current stock price is NT$1035.00. United Integrated Services Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was NT$58.93. United Integrated Services Co's Cyclically Adjusted PB Ratio of today is 17.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Integrated Services Co was 23.52. The lowest was 2.93. And the median was 5.81.


United Integrated Services Co  (TPE:2404) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

United Integrated Services Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1035.00/58.93
=17.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Integrated Services Co was 23.52. The lowest was 2.93. And the median was 5.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


United Integrated Services Co Cyclically Adjusted Book per Share Related Terms


United Integrated Services Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co Cyclically Adjusted Book per Share Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.71 42.82 46.45 50.35 55.21

United Integrated Services Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.62 53.98 55.21 56.97 58.93

TPE:2404 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Cyclically Adjusted PB Ratio falls into.


TPE:2404
97GF Score
United Integrated Services Co Ltd TPE:2404
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Integrated Services Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=94.839/333.9520*333.9520
=94.839

Current CPI (Jun. 2026) = 333.9520.

United Integrated Services Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 32.527 241.428 44.993
201612 34.734 241.432 48.045
201703 35.551 243.801 48.697
201706 30.127 244.955 41.073
201709 32.478 246.819 43.944
201712 33.591 246.524 45.504
201803 43.032 249.554 57.585
201806 32.048 251.989 42.472
201809 38.892 252.439 51.450
201812 38.063 251.233 50.595
201903 43.133 254.202 56.665
201906 37.502 256.143 48.894
201909 40.270 256.759 52.377
201912 44.953 256.974 58.419
202003 35.198 258.115 45.540
202006 40.738 257.797 52.772
202009 47.987 260.280 61.570
202012 52.491 260.474 67.298
202103 39.615 264.877 49.946
202106 41.981 271.696 51.600
202109 47.116 274.310 57.360
202112 50.406 278.802 60.377
202203 40.194 287.504 46.688
202206 42.930 296.311 48.383
202209 50.452 296.808 56.766
202212 55.515 296.797 62.465
202303 45.752 301.836 50.620
202306 53.676 305.109 58.750
202309 61.108 307.789 66.302
202312 64.659 306.746 70.394
202403 51.015 312.332 54.546
202406 56.436 314.175 59.989
202409 67.678 315.301 71.681
202412 78.494 315.605 83.057
202503 60.692 319.799 63.378
202506 65.917 322.561 68.245
202509 83.051 324.800 85.391
202512 98.603 324.054 101.615
202603 76.156 330.213 77.018
202606 94.839 333.952 94.839

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$58.93 mean?
United Integrated Services Co (TPE:2404) has a Cyclically Adjusted Book per Share of NT$58.93 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Integrated Services Co and its competitors.
Is United Integrated Services Co's Cyclically Adjusted Book per Share too high?
United Integrated Services Co's current Cyclically Adjusted Book per Share is NT$58.93. Overall, United Integrated Services Co has a GF Score™ of 97/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
United Integrated Services Co's Cyclically Adjusted Book per Share of NT$58.93 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Integrated Services Co and its competitors. United Integrated Services Co's current Cyclically Adjusted Book per Share is NT$58.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$895.38, compared to a current price of NT$1,035.00 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$58.93. United Integrated Services Co's overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current Cyclically Adjusted Book per Share is NT$58.93 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,035.00 is trading 15.6% above its estimated GF Value™ of NT$895.38. GuruFocus considers United Integrated Services Co to be Modestly Overvalued.

Key valuation signals for TPE:2404:

  • Cyclically Adjusted Book per Share: NT$58.93
  • GF Value™: NT$895.38 vs. price of NT$1,035.00 (15.6% above fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
97GF Score

Get the complete analysis for TPE:2404

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,035.00
Price
NT$895.38
GF Value