United Integrated Services Co (TPE:2404) EBIT: NT$11,630 Mil (TTM As of Dec. 2025)


TPE:2404 United Integrated Services Co Ltd TPE:2404
79 GF Score
Price NT$1,340.00
GF Value NT$503.73
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is United Integrated Services Co EBIT?

United Integrated Services Co TPE:2404 -1.83% 79 EBIT is NT$11,630 Mil as of Dec. 2025. GuruFocus rates TPE:2404 with a GF Score™ of 79/100 and a GF Value™ of NT$503.73 (Significantly Overvalued). The stock has 3 warning signs investors should review.

United Integrated Services Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$3,382 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$11,630 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. United Integrated Services Co's annualized ROC % for the quarter that ended in Dec. 2025 was 18.22%. United Integrated Services Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 842.70%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. United Integrated Services Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.20%.

United Integrated Services Co  (TPE:2404) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

United Integrated Services Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=11421.604 * ( 1 - 21.69% )/( (46173.174 + 52013.517)/ 2 )
=8944.2580924/49093.3455
=18.22 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=69183.773 - 10184.077 - ( 23298.038 - max(0, 52346.118 - 65172.64+23298.038))
=46173.174

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78822.962 - 10951.68 - ( 30004.011 - max(0, 58888.523 - 74746.288+30004.011))
=52013.517

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

United Integrated Services Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=13527.288/( ( (1616.297 + max(-18929.96, 0)) + (1594.149 + max(-23077.211, 0)) )/ 2 )
=13527.288/( ( 1616.297 + 1594.149 )/ 2 )
=13527.288/1605.223
=842.70 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11904.351 + 18.486 + 21336.168) - (10184.077 + 0 + 42004.888)
=-18929.96

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9935.577 + 13.642 + 25704.848) - (10951.68 + 0 + 47779.598)
=-23077.211

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

United Integrated Services Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=11629.532/223604.543
=5.20 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co EBIT Related Terms

United Integrated Services Co EBIT Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co EBIT Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,567.14 5,454.14 6,667.50 8,170.07 11,629.53

United Integrated Services Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,552.61 2,558.15 1,867.58 3,821.97 3,381.82

TPE:2404 vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

United Integrated Services Co EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's EV-to-EBIT falls into.


TPE:2404
79GF Score
United Integrated Services Co Ltd TPE:2404
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$11,630 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$11,630 Mil mean?
United Integrated Services Co (TPE:2404) has a EBIT of NT$11,630 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on United Integrated Services Co.
Is United Integrated Services Co's EBIT too high?
United Integrated Services Co's current EBIT is NT$11,630 Mil. Overall, United Integrated Services Co has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's EBIT compare to PWR and FIX?
United Integrated Services Co's EBIT of NT$11,630 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on United Integrated Services Co. United Integrated Services Co's current EBIT is NT$11,630 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$503.73, compared to a current price of NT$1,340.00 — trading 166% above its estimated fair value. The current EBIT is NT$11,630 Mil. United Integrated Services Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current EBIT is NT$11,630 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,340.00 is trading 166% above its estimated GF Value™ of NT$503.73. GuruFocus considers United Integrated Services Co to be Significantly Overvalued.

Key valuation signals for TPE:2404:

  • EBIT: NT$11,630 Mil
  • GF Value™: NT$503.73 vs. price of NT$1,340.00 (166% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
79GF Score

Get the complete analysis for TPE:2404

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,340.00
Price
NT$503.73
GF Value