United Integrated Services Co (TPE:2404) Enterprise Value: NT$232,104 Mil (As of Jul. 03, 2026) ***


TPE:2404 United Integrated Services Co Ltd TPE:2404
79 GF Score
Price NT$1,385.00
GF Value NT$508.73
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is United Integrated Services Co Enterprise Value?

United Integrated Services Co TPE:2404 +6.54% 79 Enterprise Value is NT$232,104 Mil as of Jul. 03, 2026. GuruFocus rates TPE:2404 with a GF Score™ of 79/100 and a GF Value™ of NT$508.73 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, United Integrated Services Co's Enterprise Value is NT$232,104 Mil. United Integrated Services Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$11,630 Mil. Therefore, United Integrated Services Co's EV-to-EBIT ratio for today is 19.96.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, United Integrated Services Co's Enterprise Value is NT$232,104 Mil. United Integrated Services Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$11,808 Mil. Therefore, United Integrated Services Co's EV-to-EBITDA ratio for today is 19.66.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, United Integrated Services Co's Enterprise Value is NT$232,104 Mil. United Integrated Services Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$66,093 Mil. Therefore, United Integrated Services Co's EV-to-Revenue ratio for today is 3.51.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, United Integrated Services Co's Enterprise Value is NT$232,104 Mil. United Integrated Services Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$29,118 Mil. Therefore, United Integrated Services Co's EV-to-OCF ratio for today is 7.97.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, United Integrated Services Co's Enterprise Value is NT$232,104 Mil. United Integrated Services Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$29,061 Mil. Therefore, United Integrated Services Co's EV-to-FCF ratio for today is 7.99.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


United Integrated Services Co  (TPE:2404) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

United Integrated Services Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=232104.445/11629.532
=19.96

United Integrated Services Co's current Enterprise Value is NT$232,104 Mil.
United Integrated Services Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$11,630 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

United Integrated Services Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=232104.445/11808.43
=19.66

United Integrated Services Co's current Enterprise Value is NT$232,104 Mil.
United Integrated Services Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$11,808 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

United Integrated Services Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=232104.445/66093.193
=3.51

United Integrated Services Co's current Enterprise Value is NT$232,104 Mil.
United Integrated Services Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$66,093 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

United Integrated Services Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=232104.445/29117.778
=7.97

United Integrated Services Co's current Enterprise Value is NT$232,104 Mil.
United Integrated Services Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$29,118 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

United Integrated Services Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=232104.445/29061.445
=7.99

United Integrated Services Co's current Enterprise Value is NT$232,104 Mil.
United Integrated Services Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$29,061 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


United Integrated Services Co Enterprise Value Related Terms


United Integrated Services Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for United Integrated Services Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Integrated Services Co Enterprise Value Chart

United Integrated Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27,451.28 23,368.26 43,577.85 79,120.90 149,750.13

United Integrated Services Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 79,120.90 70,537.58 92,733.03 146,264.64 149,750.13

TPE:2404 vs PWR, FIX, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, United Integrated Services Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Integrated Services Co Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, United Integrated Services Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where United Integrated Services Co's Enterprise Value falls into.


TPE:2404
79GF Score
United Integrated Services Co Ltd TPE:2404
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Integrated Services Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

United Integrated Services Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

United Integrated Services Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$232,104 Mil mean?
United Integrated Services Co (TPE:2404) has a Enterprise Value of NT$232,104 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on United Integrated Services Co and its competitors.
Is United Integrated Services Co's Enterprise Value too high?
United Integrated Services Co's current Enterprise Value is NT$232,104 Mil. Overall, United Integrated Services Co has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does United Integrated Services Co's Enterprise Value compare to PWR and FIX?
United Integrated Services Co's Enterprise Value of NT$232,104 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on United Integrated Services Co and its competitors. United Integrated Services Co's current Enterprise Value is NT$232,104 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Integrated Services Co stock overvalued right now?
Based on GuruFocus' analysis, United Integrated Services Co (TPE:2404) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$508.73, compared to a current price of NT$1,385.00 — trading 172.2% above its estimated fair value. The current Enterprise Value is NT$232,104 Mil. United Integrated Services Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For United Integrated Services Co (TPE:2404), the current Enterprise Value is NT$232,104 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Integrated Services Co (TPE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, United Integrated Services Co stock appears to be overvalued. The current stock price of NT$1,385.00 is trading 172.2% above its estimated GF Value™ of NT$508.73. GuruFocus considers United Integrated Services Co to be Significantly Overvalued.

Key valuation signals for TPE:2404:

  • Enterprise Value: NT$232,104 Mil
  • GF Value™: NT$508.73 vs. price of NT$1,385.00 (172.2% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TPE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Integrated Services Co Business Description

Address No. 13, Qiaohe Road, 13th Floor, Zhonghe District, New Taipei, TWN, 235029
United Integrated Services Co Ltd is a Taiwan-based engineering and construction company. The company's service offerings include engineering consulting and high-tech factory planning and delivery that integrate clients' clean-room systems; heating, ventilation, and air-conditioning systems; electrical systems; instrumentation and control; process utilities telecommunication systems; and tool hook-up. The company also provides turnkey services, including planning, procurement, construction, startup/commissioning, and post-construction operation and maintenance services. Its operating segments are Engineering and Integration department; Maintenance and Design department; and Other.
79GF Score

Get the complete analysis for TPE:2404

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$1,385.00
Price
NT$508.73
GF Value