Hsin Kao Gas Co (TPE:9931) E10: NT$2.11 (As of Dec. 2025)


TPE:9931 Hsin Kao Gas Co Ltd TPE:9931
82 GF Score
Price NT$34.80
GF Value NT$37.60
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Hsin Kao Gas Co E10?

Hsin Kao Gas Co TPE:9931 +0.14% 82 E10 is NT$2.11 as of Dec. 2025. GuruFocus rates TPE:9931 with a GF Score™ of 82/100 and a GF Value™ of NT$37.60 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hsin Kao Gas Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.580. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$2.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hsin Kao Gas Co's average E10 Growth Rate was 6.00% per year. During the past 3 years, the average E10 Growth Rate was 4.10% per year. During the past 5 years, the average E10 Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hsin Kao Gas Co was 4.90% per year. The lowest was 3.20% per year. And the median was 3.90% per year.

As of today (2026-06-28), Hsin Kao Gas Co's current stock price is NT$34.80. Hsin Kao Gas Co's E10 for the quarter that ended in Dec. 2025 was NT$2.11. Hsin Kao Gas Co's Shiller PE Ratio of today is 16.49.

During the past 13 years, the highest Shiller PE Ratio of Hsin Kao Gas Co was 24.67. The lowest was 15.86. And the median was 19.54.


Hsin Kao Gas Co  (TPE:9931) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hsin Kao Gas Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=34.80/2.11
=16.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hsin Kao Gas Co was 24.67. The lowest was 15.86. And the median was 19.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hsin Kao Gas Co E10 Related Terms


Hsin Kao Gas Co E10 Historical Data

* Premium members only.

The historical data trend for Hsin Kao Gas Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Kao Gas Co E10 Chart

Hsin Kao Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.81 1.87 1.83 1.99 2.11

Hsin Kao Gas Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.99 2.05 2.02 2.10 2.11

TPE:9931 vs ATO, NI, UGI: E10 Comparison

For the Utilities - Regulated Gas subindustry, Hsin Kao Gas Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Kao Gas Co Shiller PE Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Kao Gas Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hsin Kao Gas Co's Shiller PE Ratio falls into.


TPE:9931
82GF Score
Hsin Kao Gas Co Ltd TPE:9931
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Kao Gas Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hsin Kao Gas Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.58/324.0540*324.0540
=0.580

Current CPI (Dec. 2025) = 324.0540.

Hsin Kao Gas Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.765 238.132 1.041
201606 0.331 241.018 0.445
201609 0.136 241.428 0.183
201612 0.297 241.432 0.399
201703 0.357 243.801 0.475
201706 0.425 244.955 0.562
201709 0.348 246.819 0.457
201712 0.306 246.524 0.402
201803 0.518 249.554 0.673
201806 0.569 251.989 0.732
201809 0.416 252.439 0.534
201812 0.246 251.233 0.317
201903 0.425 254.202 0.542
201906 0.408 256.143 0.516
201909 0.505 256.759 0.637
201912 0.266 256.974 0.335
202003 0.495 258.115 0.621
202006 0.349 257.797 0.439
202009 0.413 260.280 0.514
202012 0.321 260.474 0.399
202103 0.615 264.877 0.752
202106 0.275 271.696 0.328
202109 0.459 274.310 0.542
202112 0.615 278.802 0.715
202203 0.404 287.504 0.455
202206 0.394 296.311 0.431
202209 0.460 296.808 0.502
202212 0.180 296.797 0.197
202303 0.320 301.836 0.344
202306 0.460 305.109 0.489
202309 0.340 307.789 0.358
202312 0.330 306.746 0.349
202403 0.510 312.332 0.529
202406 0.950 314.175 0.980
202409 0.530 315.301 0.545
202412 0.870 315.605 0.893
202503 0.760 319.799 0.770
202506 0.300 322.561 0.301
202509 0.800 324.800 0.798
202512 0.580 324.054 0.580

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$2.11 mean?
Hsin Kao Gas Co (TPE:9931) has a E10 of NT$2.11 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hsin Kao Gas Co and its competitors.
Is Hsin Kao Gas Co's E10 too high?
Hsin Kao Gas Co's current E10 is NT$2.11. Overall, Hsin Kao Gas Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hsin Kao Gas Co's E10 compare to ATO and NI?
Hsin Kao Gas Co's E10 of NT$2.11 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Utilities - Regulated company?
A good E10 depends on the Utilities - Regulated industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hsin Kao Gas Co and its competitors. Hsin Kao Gas Co's current E10 is NT$2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Kao Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Hsin Kao Gas Co (TPE:9931) is currently considered Fairly Valued. The stock's GF Value™ is NT$37.60, compared to a current price of NT$34.80 — trading 7.4% below its estimated fair value. The current E10 is NT$2.11. Hsin Kao Gas Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hsin Kao Gas Co (TPE:9931), the current E10 is NT$2.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Kao Gas Co (TPE:9931) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Kao Gas Co stock appears to be undervalued. The current stock price of NT$34.80 is trading 7.4% below its estimated GF Value™ of NT$37.60. GuruFocus considers Hsin Kao Gas Co to be Fairly Valued.

Key valuation signals for TPE:9931:

  • E10: NT$2.11
  • GF Value™: NT$37.60 vs. price of NT$34.80 (7.4% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the TPE:9931 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Kao Gas Co Business Description

Address No.12, Minquan 1st Road, Lingya District, Kaohsiung, TWN, 802037
Hsin Kao Gas Co Ltd is a Taiwan-based company mainly engaged in the sale of natural gas and the installation of gas pipelines. The Company sells natural gas and transports the natural gas imported by CPC Corp Taiwan to residential and commercial users in the operating area through gas pipelines for use as fuel. The business scope mainly targets industrial, commercial and general household users in the nine administrative districts of Kaohsiung City, including Sanmin, Qianjin, Xinxing, Lingya, Qianzhen, Gushan, Zuoying, Nanzi and Yancheng.
82GF Score

Get the complete analysis for TPE:9931

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.80
Price
NT$37.60
GF Value