Kose Holdings (TSE:4922) E10: 円381.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4922 Kose Holdings Corp TSE:4922
70 GF Score
Price 円5,580.00
GF Value 円8,955.98
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Kose Holdings E10?

Kose Holdings TSE:4922 +1.97% 70 E10 is 円381.77 as of Dec. 2025. GuruFocus rates TSE:4922 with a GF Score™ of 70/100 and a GF Value™ of 円8,955.98 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kose Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was 円100.340. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円381.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kose Holdings's average E10 Growth Rate was -1.50% per year. During the past 3 years, the average E10 Growth Rate was 0.60% per year. During the past 5 years, the average E10 Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kose Holdings was 13.10% per year. The lowest was 0.60% per year. And the median was 6.90% per year.

As of today (2026-07-21), Kose Holdings's current stock price is 円5580.00. Kose Holdings's E10 for the quarter that ended in Dec. 2025 was 円381.77. Kose Holdings's Shiller PE Ratio of today is 14.62.

During the past 13 years, the highest Shiller PE Ratio of Kose Holdings was 115.73. The lowest was 13.07. And the median was 40.29.


Kose Holdings  (TSE:4922) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kose Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5580.00/381.77
=14.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kose Holdings was 115.73. The lowest was 13.07. And the median was 40.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kose Holdings E10 Related Terms


Kose Holdings E10 Historical Data

* Premium members only.

The historical data trend for Kose Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kose Holdings E10 Chart

Kose Holdings Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 322.42 374.56 384.41 387.62 381.77

Kose Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 394.07 389.67 382.61 381.77 0.00

TSE:4922 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Kose Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kose Holdings Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kose Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kose Holdings's Shiller PE Ratio falls into.


TSE:4922
70GF Score
Kose Holdings Corp TSE:4922
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kose Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kose Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=100.34/113.0000*113.0000
=100.340

Current CPI (Dec. 2025) = 113.0000.

Kose Holdings Quarterly Data

per share eps CPI Adj_EPS
201603 11.044 97.900 12.747
201606 92.150 98.100 106.146
201609 84.380 98.000 97.295
201612 149.848 98.400 172.082
201703 53.270 98.100 61.361
201706 151.240 98.500 173.504
201709 115.436 98.800 132.027
201712 166.747 99.400 189.561
201803 103.190 99.200 117.545
201806 234.790 99.200 267.452
201809 154.630 99.900 174.907
201812 187.853 99.700 212.913
201903 71.419 99.700 80.946
201906 147.620 99.800 167.145
201909 171.300 100.100 193.376
201912 117.120 100.500 131.687
202003 31.713 100.300 35.729
202006 27.900 99.900 31.559
202009 26.330 99.900 29.783
202012 97.950 99.300 111.464
202103 57.930 99.900 65.526
202106 41.690 99.500 47.346
202109 54.000 100.100 60.959
202112 138.170 100.100 155.976
202203 25.200 101.100 28.166
202206 130.516 101.800 144.875
202209 86.890 103.100 95.233
202212 86.409 104.100 93.797
202303 68.320 104.400 73.948
202306 84.130 105.200 90.368
202309 78.000 106.200 82.994
202312 -26.026 106.800 -27.537
202403 121.690 107.200 128.274
202406 81.780 108.200 85.408
202409 -38.510 108.900 -39.960
202412 -33.340 110.700 -34.033
202503 92.750 111.100 94.336
202506 31.610 111.700 31.978
202509 40.140 112.000 40.498
202512 100.340 113.000 100.340

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円381.77 mean?
Kose Holdings (TSE:4922) has a E10 of 円381.77 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kose Holdings and its competitors.
Is Kose Holdings' E10 too high?
Kose Holdings' current E10 is 円381.77. Overall, Kose Holdings has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kose Holdings' E10 compare to PG and CL?
Kose Holdings' E10 of 円381.77 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kose Holdings and its competitors. Kose Holdings's current E10 is 円381.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kose Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kose Holdings (TSE:4922) is currently considered Significantly Undervalued. The stock's GF Value™ is 円8,955.98, compared to a current price of 円5,580.00 — trading 37.7% below its estimated fair value. The current E10 is 円381.77. Kose Holdings' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kose Holdings (TSE:4922), the current E10 is 円381.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kose Holdings (TSE:4922) Overvalued in 2026?

Based on GuruFocus' analysis, Kose Holdings stock appears to be undervalued. The current stock price of 円5,580.00 is trading 37.7% below its estimated GF Value™ of 円8,955.98. GuruFocus considers Kose Holdings to be Significantly Undervalued.

Key valuation signals for TSE:4922:

  • E10: 円381.77
  • GF Value™: 円8,955.98 vs. price of 円5,580.00 (37.7% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TSE:4922 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kose Holdings Business Description

Other Exchanges KSRYY:USA49K:Germany
Address 3-6-2 Nihonbashi, Chuo-ku, Tokyo, JPN, 103-8251
Kose is Japan's second-largest beauty company, best known for its prestige skincare brands such as Decorte and Albion. Founded in 1946, the company remains under the management of the Kobayashi family. Albion, a fully consolidated subsidiary in which Kose holds a 79.5% stake, operates independently under a separate brand of the Kobayashi family. With a portfolio of 37 brands spanning multiple price points, the group captured approximately 15% of Japan's premium beauty segment in 2024, according to Euromonitor. Japan remains its core market, contributing over 60% of sales, followed by North America (19%) and Asia (13%). The company distributes its products through a diversified channel mix of department stores, specialty retailers, drugstores, travel retail, and e-commerce platforms.
70GF Score

Get the complete analysis for TSE:4922

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,580.00
Price
円8,955.98
GF Value