Toei Co (TSE:9605) E10: 円222.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9605 Toei Co Ltd TSE:9605
87 GF Score
Price 円5,890.00
GF Value 円5,169.84
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Toei Co E10?

Toei Co TSE:9605 +2.97% 87 E10 is 円222.40 as of Mar. 2026. GuruFocus rates TSE:9605 with a GF Score™ of 87/100 and a GF Value™ of 円5,169.84 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Toei Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円96.820. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円222.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Toei Co's average E10 Growth Rate was 12.40% per year. During the past 3 years, the average E10 Growth Rate was 11.10% per year. During the past 5 years, the average E10 Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Toei Co was 11.10% per year. The lowest was 6.10% per year. And the median was 9.25% per year.

As of today (2026-07-25), Toei Co's current stock price is 円5890.00. Toei Co's E10 for the quarter that ended in Mar. 2026 was 円222.40. Toei Co's Shiller PE Ratio of today is 26.48.

During the past 13 years, the highest Shiller PE Ratio of Toei Co was 35.68. The lowest was 17.11. And the median was 24.19.


Toei Co  (TSE:9605) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Toei Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5890.00/222.40
=26.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Toei Co was 35.68. The lowest was 17.11. And the median was 24.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Toei Co E10 Related Terms


Toei Co E10 Historical Data

* Premium members only.

The historical data trend for Toei Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toei Co E10 Chart

Toei Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 144.76 162.13 177.63 197.78 222.40

Toei Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 197.78 200.30 208.93 215.65 222.40

TSE:9605 vs NFLX, DIS, WBD: E10 Comparison

For the Entertainment subindustry, Toei Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toei Co Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Toei Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Toei Co's Shiller PE Ratio falls into.


TSE:9605
87GF Score
Toei Co Ltd TSE:9605
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toei Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toei Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=96.82/112.7000*112.7000
=96.820

Current CPI (Mar. 2026) = 112.7000.

Toei Co Quarterly Data

per share eps CPI Adj_EPS
201606 36.460 98.100 41.886
201609 46.671 98.000 53.672
201612 44.592 98.400 51.072
201703 45.828 98.100 52.648
201706 53.908 98.500 61.680
201709 43.015 98.800 49.067
201712 45.184 99.400 51.230
201803 27.539 99.200 31.287
201806 42.508 99.200 48.293
201809 31.498 99.900 35.534
201812 57.630 99.700 65.144
201903 39.752 99.700 44.935
201906 48.224 99.800 54.457
201909 61.198 100.100 68.901
201912 44.924 100.500 50.377
202003 25.880 100.300 29.080
202006 9.634 99.900 10.868
202009 15.867 99.900 17.900
202012 37.700 99.300 42.787
202103 53.518 99.900 60.375
202106 29.826 99.500 33.783
202109 42.376 100.100 47.710
202112 45.248 100.100 50.944
202203 27.208 101.100 30.330
202206 50.640 101.800 56.062
202209 107.147 103.100 117.124
202212 71.372 104.100 77.268
202303 13.003 104.400 14.037
202306 67.836 105.200 72.672
202309 47.539 106.200 50.449
202312 58.786 106.800 62.034
202403 51.512 107.200 54.155
202406 65.240 108.200 67.953
202409 57.400 108.900 59.403
202412 59.860 110.700 60.941
202503 71.460 111.100 72.489
202506 62.310 111.700 62.868
202509 129.440 112.000 130.249
202512 85.720 113.000 85.492
202603 96.820 112.700 96.820

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円222.40 mean?
Toei Co (TSE:9605) has a E10 of 円222.40 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Toei Co and its competitors.
Is Toei Co's E10 too high?
Toei Co's current E10 is 円222.40. Overall, Toei Co has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Toei Co's E10 compare to NFLX and DIS?
Toei Co's E10 of 円222.40 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Toei Co and its competitors. Toei Co's current E10 is 円222.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toei Co stock overvalued right now?
Based on GuruFocus' analysis, Toei Co (TSE:9605) is currently considered Modestly Overvalued. The stock's GF Value™ is 円5,169.84, compared to a current price of 円5,890.00 — trading 13.9% above its estimated fair value. The current E10 is 円222.40. Toei Co's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Toei Co (TSE:9605), the current E10 is 円222.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toei Co (TSE:9605) Overvalued in 2026?

Based on GuruFocus' analysis, Toei Co stock appears to be overvalued. The current stock price of 円5,890.00 is trading 13.9% above its estimated GF Value™ of 円5,169.84. GuruFocus considers Toei Co to be Modestly Overvalued.

Key valuation signals for TSE:9605:

  • E10: 円222.40
  • GF Value™: 円5,169.84 vs. price of 円5,890.00 (13.9% above fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the TSE:9605 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toei Co Business Description

Address 3-2-17 Ginza, Chuo-ku, Tokyo, JPN, 104-8108
Toei Co Ltd engaged in the production of theatrical movies, TV dramas, direct-to-video productions, and anime, as well as a diverse range of businesses based on film production. The company releases both domestic and foreign movies, including its own films directly managed theaters and cinema complexes operated by the subsidiary T-Joy Co., Ltd. It also offers a digital cinema system providing packaged video software, such as DVD and Blu-ray discs. Its video distribution services engage in the sales of content to distribution media and the distribution of movies on iTunes in Japan. It operates more than ten official mobile websites via three major carriers namely NTT DOCOMO, au, and SoftBank.
87GF Score

Get the complete analysis for TSE:9605

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,890.00
Price
円5,169.84
GF Value