GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » MAG Silver Corp (TSX:MAG) » Definitions » E10

MAG Silver (TSX:MAG) E10 : C$-0.05 (As of Sep. 2024)


View and export this data going back to 2007. Start your Free Trial

What is MAG Silver E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MAG Silver's adjusted earnings per share data for the three months ended in Sep. 2024 was C$0.298. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$-0.05 for the trailing ten years ended in Sep. 2024.

During the past 3 years, the average E10 Growth Rate was 23.30% per year. During the past 5 years, the average E10 Growth Rate was 13.90% per year. During the past 10 years, the average E10 Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MAG Silver was 23.30% per year. The lowest was -20.50% per year. And the median was 1.90% per year.

As of today (2024-12-14), MAG Silver's current stock price is C$21.32. MAG Silver's E10 for the quarter that ended in Sep. 2024 was C$-0.05. MAG Silver's Shiller PE Ratio of today is .


MAG Silver E10 Historical Data

The historical data trend for MAG Silver's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MAG Silver E10 Chart

MAG Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.33 -0.31 -0.29 -0.26 -0.14

MAG Silver Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.20 -0.14 -0.12 -0.09 -0.05

Competitive Comparison of MAG Silver's E10

For the Silver subindustry, MAG Silver's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAG Silver's Shiller PE Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, MAG Silver's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MAG Silver's Shiller PE Ratio falls into.



MAG Silver E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MAG Silver's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.298/127.2847*127.2847
=0.298

Current CPI (Sep. 2024) = 127.2847.

MAG Silver Quarterly Data

per share eps CPI Adj_EPS
201412 -0.161 98.367 -0.208
201503 -0.050 99.789 -0.064
201506 -0.037 100.500 -0.047
201509 -0.040 100.421 -0.051
201512 -0.192 99.947 -0.245
201603 -0.026 101.054 -0.033
201606 -0.039 102.002 -0.049
201609 -0.026 101.765 -0.033
201612 -0.854 101.449 -1.071
201703 -0.005 102.634 -0.006
201706 -0.027 103.029 -0.033
201709 -0.012 103.345 -0.015
201712 -0.064 103.345 -0.079
201803 0.003 105.004 0.004
201806 -0.039 105.557 -0.047
201809 0.013 105.636 0.016
201812 -0.067 105.399 -0.081
201903 -0.013 106.979 -0.015
201906 -0.013 107.690 -0.015
201909 -0.026 107.611 -0.031
201912 -0.013 107.769 -0.015
202003 -0.237 107.927 -0.280
202006 0.014 108.401 0.016
202009 -0.001 108.164 -0.001
202012 0.090 108.559 0.106
202103 -0.050 110.298 -0.058
202106 0.037 111.720 0.042
202109 -0.025 112.905 -0.028
202112 0.115 113.774 0.129
202203 0.038 117.646 0.041
202206 0.102 120.806 0.107
202209 0.107 120.648 0.113
202212 -0.014 120.964 -0.015
202303 0.068 122.702 0.071
202306 0.252 124.203 0.258
202309 0.122 125.230 0.124
202312 0.201 125.072 0.205
202403 0.190 126.258 0.192
202406 0.288 127.522 0.287
202409 0.298 127.285 0.298

Add all the adjusted EPS together and divide 10 will get our e10.


MAG Silver  (TSX:MAG) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MAG Silver E10 Related Terms

Thank you for viewing the detailed overview of MAG Silver's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MAG Silver Business Description

Traded in Other Exchanges
Address
800 West Pender Street, Suite 770, Vancouver, BC, CAN, V6C 2V6
MAG Silver Corp is a Canadian mining company. It is focused on advancing high-grade, district-scale precious metals projects in the Americas. The Company's principal asset is in the Juanicipio Mine located in Zacatecas, Mexico, which achieved commercial production of around 4,000 tonnes per day. The company has also Interest in the Larder project. Also, MAG has an expanded exploration program targeting multiple prospective targets at both Juanicipio and the Deer Trail 100% earn-in project in Utah. The Juanicipio Mine recognizes revenue for silver, gold, lead, and zinc from concentrate sales.
Executives
Thomas Peregoodoff Director
Michael John Curlook Senior Officer
Peter Megaw Senior Officer
George Nickolas Paspalas Director, Senior Officer
Daniel Thomas Macinnis Director
Larry Taddei Senior Officer
Dale Canfield Peniuk Director
William James Mallory Senior Officer
Selma Lussenburg Director
The K2 Principal Fund L.p. 10% Security Holder
Ingrid Jo-ann Hibbard Director
Richard Peter Clark Director
Noëlle Drapeau Director, Senior Officer
Darren Hartley Bondar Director, Senior Officer
Zula Kropivnitski Director

MAG Silver Headlines

From GuruFocus

MAG Silver Corp (MAG) Shares Down 3.84% on Sep 30

By GuruFocus Research 09-30-2024

MAG Silver Corp (MAG) Trading 4.25% Higher on Oct 18

By GuruFocus News 10-18-2024

MAG Silver Corp Annual Shareholders Meeting Transcript

By GuruFocus Research 02-14-2024

MAG Silver Corp Announces US$40 Million Bought Deal Financing

By GuruFocusNews GuruFocusNews 11-22-2021

MAG Silver Corp (MAG) Stock Price Down 3.11% on Sep 27

By GuruFocus Research 09-27-2024

MAG Silver Corp (MAG) Trading 3.56% Higher on Oct 4

By GuruFocus News 10-04-2024

MAG Silver Corp at Denver Gold Forum Europe Transcript

By GuruFocus Research 02-14-2024