GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Spin Master Corp (TSX:TOY) » Definitions » E10

Spin Master (TSX:TOY) E10 : C$1.66 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Spin Master E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Spin Master's adjusted earnings per share data for the three months ended in Mar. 2024 was C$-0.717. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$1.66 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-14), Spin Master's current stock price is C$29.59. Spin Master's E10 for the quarter that ended in Mar. 2024 was C$1.66. Spin Master's Shiller PE Ratio of today is 17.83.

During the past 10 years, the highest Shiller PE Ratio of Spin Master was 20.48. The lowest was 17.64. And the median was 18.37.


Spin Master E10 Historical Data

The historical data trend for Spin Master's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spin Master E10 Chart

Spin Master Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Spin Master Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 1.66

Competitive Comparison of Spin Master's E10

For the Leisure subindustry, Spin Master's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Shiller PE Ratio falls into.



Spin Master E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.717/125.4675*125.4675
=-0.717

Current CPI (Mar. 2024) = 125.4675.

Spin Master Quarterly Data

per share eps CPI Adj_EPS
201406 0.022 99.473 0.028
201409 0.525 99.394 0.663
201412 0.056 98.367 0.071
201503 0.018 99.789 0.023
201506 0.081 100.500 0.101
201509 0.690 100.421 0.862
201512 -0.219 99.947 -0.275
201603 0.132 101.054 0.164
201606 0.052 102.002 0.064
201609 1.075 101.765 1.325
201612 0.040 101.449 0.049
201703 0.134 102.634 0.164
201706 0.292 103.029 0.356
201709 1.314 103.345 1.595
201712 0.243 103.345 0.295
201803 0.116 105.004 0.139
201806 0.341 105.557 0.405
201809 1.382 105.636 1.641
201812 0.134 105.399 0.160
201903 -0.281 106.979 -0.330
201906 0.133 107.690 0.155
201909 1.178 107.611 1.373
201912 -0.224 107.769 -0.261
202003 -0.363 107.927 -0.422
202006 -0.203 108.401 -0.235
202009 1.098 108.164 1.274
202012 0.013 108.559 0.015
202103 0.038 110.298 0.043
202106 0.391 111.720 0.439
202109 1.635 112.905 1.817
202112 0.320 113.774 0.353
202203 0.544 117.646 0.580
202206 1.063 120.806 1.104
202209 1.774 120.648 1.845
202212 -0.190 120.964 -0.197
202303 -0.027 122.702 -0.028
202306 0.345 124.203 0.349
202309 1.962 125.230 1.966
202312 -0.389 125.468 -0.389
202403 -0.717 125.468 -0.717

Add all the adjusted EPS together and divide 10 will get our e10.


Spin Master  (TSX:TOY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Spin Master's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.59/1.66
=17.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of Spin Master was 20.48. The lowest was 17.64. And the median was 18.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Spin Master E10 Related Terms

Thank you for viewing the detailed overview of Spin Master's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Spin Master (TSX:TOY) Business Description

Traded in Other Exchanges
Address
225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the just over $100 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, preschool and dolls & interactive, and activities, games and puzzles and plush). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Rusty Rivets, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Swimways, and Melissa & Doug (which is set to come on board in 2024). The company has global reach, with more than 30 offices in nearly 20 countries and sales in over 100 markets.

Spin Master (TSX:TOY) Headlines

No Headlines