Spin Master (TSX:TOY) E10: C$1.50 (As of Mar. 2026)


TSX:TOY Spin Master Corp TSX:TOY
75 GF Score
Price C$19.60
GF Value C$33.67
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Spin Master E10?

Spin Master TSX:TOY +7.22% 75 E10 is C$1.50 as of Mar. 2026. GuruFocus rates TSX:TOY with a GF Score™ of 75/100 and a GF Value™ of C$33.67 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Spin Master's adjusted earnings per share data for the three months ended in Mar. 2026 was C$-0.439. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$1.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Spin Master's average E10 Growth Rate was -15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-26), Spin Master's current stock price is C$19.60. Spin Master's E10 for the quarter that ended in Mar. 2026 was C$1.50. Spin Master's Shiller PE Ratio of today is 13.07.

During the past 12 years, the highest Shiller PE Ratio of Spin Master was 20.36. The lowest was 10.57. And the median was 13.82.


Spin Master  (TSX:TOY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Spin Master's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=19.60/1.50
=13.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Spin Master was 20.36. The lowest was 10.57. And the median was 13.82.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Spin Master E10 Related Terms


Spin Master E10 Historical Data

* Premium members only.

The historical data trend for Spin Master's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master E10 Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.78 1.54

Spin Master Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.77 1.70 1.76 1.54 1.50

TSX:TOY vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Spin Master's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Shiller PE Ratio falls into.


TSX:TOY
75GF Score
Spin Master Corp TSX:TOY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.439/132.2623*132.2623
=-0.439

Current CPI (Mar. 2026) = 132.2623.

Spin Master Quarterly Data

per share eps CPI Adj_EPS
201606 0.052 102.002 0.067
201609 1.075 101.765 1.397
201612 0.040 101.449 0.052
201703 0.134 102.634 0.173
201706 0.292 103.029 0.375
201709 1.314 103.345 1.682
201712 0.243 103.345 0.311
201803 0.116 105.004 0.146
201806 0.341 105.557 0.427
201809 1.382 105.636 1.730
201812 0.134 105.399 0.168
201903 -0.281 106.979 -0.347
201906 0.133 107.690 0.163
201909 1.178 107.611 1.448
201912 -0.224 107.769 -0.275
202003 -0.363 107.927 -0.445
202006 -0.203 108.401 -0.248
202009 1.098 108.164 1.343
202012 0.013 108.559 0.016
202103 0.038 110.298 0.046
202106 0.391 111.720 0.463
202109 1.635 112.905 1.915
202112 0.320 113.774 0.372
202203 0.544 117.646 0.612
202206 1.063 120.806 1.164
202209 1.774 120.648 1.945
202212 -0.190 120.964 -0.208
202303 -0.027 122.702 -0.029
202306 0.345 124.203 0.367
202309 1.962 125.230 2.072
202312 -0.389 125.072 -0.411
202403 -0.717 126.258 -0.751
202406 -0.329 127.522 -0.341
202409 1.788 127.285 1.858
202412 0.285 127.364 0.296
202503 -0.345 129.181 -0.353
202506 -0.629 129.892 -0.640
202509 1.425 130.287 1.447
202512 -2.497 130.366 -2.533
202603 -0.439 132.262 -0.439

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of C$1.50 mean?
Spin Master (TSX:TOY) has a E10 of C$1.50 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Spin Master and its competitors.
Is Spin Master's E10 too high?
Spin Master's current E10 is C$1.50. Overall, Spin Master has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's E10 compare to AS and HAS?
Spin Master's E10 of C$1.50 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Spin Master and its competitors. Spin Master's current E10 is C$1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (TSX:TOY) is currently considered Significantly Undervalued. The stock's GF Value™ is C$33.67, compared to a current price of C$19.60 — trading 41.8% below its estimated fair value. The current E10 is C$1.50. Spin Master's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Spin Master (TSX:TOY), the current E10 is C$1.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (TSX:TOY) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of C$19.60 is trading 41.8% below its estimated GF Value™ of C$33.67. GuruFocus considers Spin Master to be Significantly Undervalued.

Key valuation signals for TSX:TOY:

  • E10: C$1.50
  • GF Value™: C$33.67 vs. price of C$19.60 (41.8% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSX:TOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SNMSF:USASP9:Germany
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
75GF Score

Get the complete analysis for TSX:TOY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$19.60
Price
C$33.67
GF Value