Spin Master (TSX:TOY) Cyclically Adjusted Book per Share: C$13.46 (As of Mar. 2026)


TSX:TOY Spin Master Corp TSX:TOY
75 GF Score
Price C$20.38
GF Value C$33.93
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Spin Master Cyclically Adjusted Book per Share?

Spin Master TSX:TOY +1.70% 75 Cyclically Adjusted Book per Share is C$13.46 as of Mar. 2026. GuruFocus rates TSX:TOY with a GF Score™ of 75/100 and a GF Value™ of C$33.93 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Spin Master's adjusted book value per share for the three months ended in Mar. 2026 was C$16.033. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$13.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Spin Master's average Cyclically Adjusted Book Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-02), Spin Master's current stock price is C$20.38. Spin Master's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was C$13.46. Spin Master's Cyclically Adjusted PB Ratio of today is 1.51.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.07.


Spin Master  (TSX:TOY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Spin Master's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.38/13.46
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Spin Master was 3.33. The lowest was 1.31. And the median was 2.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Spin Master Cyclically Adjusted Book per Share Related Terms


Spin Master Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Spin Master's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master Cyclically Adjusted Book per Share Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 11.24 12.95

Spin Master Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.59 12.14 12.59 12.95 13.46

TSX:TOY vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Spin Master's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Spin Master's Cyclically Adjusted PB Ratio falls into.


TSX:TOY
75GF Score
Spin Master Corp TSX:TOY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spin Master's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.033/132.2623*132.2623
=16.033

Current CPI (Mar. 2026) = 132.2623.

Spin Master Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.967 102.002 3.847
201609 4.134 101.765 5.373
201612 4.273 101.449 5.571
201703 4.448 102.634 5.732
201706 4.749 103.029 6.096
201709 5.751 103.345 7.360
201712 6.280 103.345 8.037
201803 6.490 105.004 8.175
201806 6.885 105.557 8.627
201809 8.616 105.636 10.788
201812 8.745 105.399 10.974
201903 8.629 106.979 10.668
201906 8.831 107.690 10.846
201909 9.923 107.611 12.196
201912 9.798 107.769 12.025
202003 9.668 107.927 11.848
202006 9.464 108.401 11.547
202009 10.528 108.164 12.874
202012 10.585 108.559 12.896
202103 10.485 110.298 12.573
202106 10.765 111.720 12.744
202109 12.662 112.905 14.833
202112 13.155 113.774 15.293
202203 13.638 117.646 15.332
202206 14.488 120.806 15.862
202209 16.006 120.648 17.547
202212 16.526 120.964 18.070
202303 16.334 122.702 17.607
202306 16.523 124.203 17.595
202309 18.450 125.230 19.486
202312 18.359 125.072 19.414
202403 17.460 126.258 18.290
202406 17.115 127.522 17.751
202409 18.766 127.285 19.500
202412 19.512 127.364 20.262
202503 19.198 129.181 19.656
202506 17.978 129.892 18.306
202509 19.482 130.287 19.777
202512 16.793 130.366 17.037
202603 16.033 132.262 16.033

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$13.46 mean?
Spin Master (TSX:TOY) has a Cyclically Adjusted Book per Share of C$13.46 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors.
Is Spin Master's Cyclically Adjusted Book per Share too high?
Spin Master's current Cyclically Adjusted Book per Share is C$13.46. Overall, Spin Master has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's Cyclically Adjusted Book per Share compare to AS and HAS?
Spin Master's Cyclically Adjusted Book per Share of C$13.46 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Spin Master and its competitors. Spin Master's current Cyclically Adjusted Book per Share is C$13.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (TSX:TOY) is currently considered Significantly Undervalued. The stock's GF Value™ is C$33.93, compared to a current price of C$20.38 — trading 39.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is C$13.46. Spin Master's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Spin Master (TSX:TOY), the current Cyclically Adjusted Book per Share is C$13.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (TSX:TOY) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of C$20.38 is trading 39.9% below its estimated GF Value™ of C$33.93. GuruFocus considers Spin Master to be Significantly Undervalued.

Key valuation signals for TSX:TOY:

  • Cyclically Adjusted Book per Share: C$13.46
  • GF Value™: C$33.93 vs. price of C$20.38 (39.9% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSX:TOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SNMSF:USASP9:Germany
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
75GF Score

Get the complete analysis for TSX:TOY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$20.38
Price
C$33.93
GF Value