Spin Master (TSX:TOY) ROC %: -6.30% (As of Mar. 2026)


TSX:TOY Spin Master Corp TSX:TOY
75 GF Score
Price C$18.28
GF Value C$33.66
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Spin Master ROC %?

Spin Master TSX:TOY +1.56% 75 ROC % is -6.30% as of Mar. 2026. GuruFocus rates TSX:TOY with a GF Score™ of 75/100 and a GF Value™ of C$33.66 (Significantly Undervalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Spin Master's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -6.30%.

As of today (2026-06-25), Spin Master's WACC % is 7.76%. Spin Master's ROC % is 7.28% (calculated using TTM income statement data). Spin Master earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Spin Master  (TSX:TOY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Spin Master's WACC % is 7.76%. Spin Master's ROC % is 7.28% (calculated using TTM income statement data). Spin Master earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Spin Master ROC % Related Terms


Spin Master ROC % Historical Data

* Premium members only.

The historical data trend for Spin Master's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master ROC % Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.73 32.19 21.09 8.81 8.32

Spin Master Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -3.95 22.18 11.65 -6.30
TSX:TOY
75GF Score
Spin Master Corp TSX:TOY
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master ROC % Calculation

Spin Master's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=229.549 * ( 1 - 0% )/( (2949.556 + 2569.594)/ 2 )
=229.549/2759.575
=8.32 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3751.805 - 611.909 - ( 332.667 - max(0, 1264.564 - 1454.904+332.667))
=2949.556

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3315.352 - 601.462 - ( 144.296 - max(0, 1087.184 - 1238.101+144.296))
=2569.594

Spin Master's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-210.74 * ( 1 - 24.35% )/( (2569.594 + 2490.18)/ 2 )
=-159.42481/2529.887
=-6.30 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3315.352 - 601.462 - ( 144.296 - max(0, 1087.184 - 1238.101+144.296))
=2569.594

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2987.667 - 413.246 - ( 152.155 - max(0, 846.798 - 931.039+152.155))
=2490.18

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -6.30% mean?
Spin Master (TSX:TOY) has a ROC % of -6.30% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Spin Master and its competitors.
Is Spin Master's ROC % too high?
Spin Master's current ROC % is -6.30%. Overall, Spin Master has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's ROC % compare to AS and HAS?
Spin Master's ROC % of -6.30% can be compared against companies in the Travel & Leisure industry. The industry median ROC % is 3.74. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Travel & Leisure company?
The median ROC % among Travel & Leisure companies is 3.74, based on 833 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Spin Master and its competitors. For the Travel & Leisure industry, the median ROC % is 3.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Spin Master's current ROC % is -6.30%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (TSX:TOY) is currently considered Significantly Undervalued. The stock's GF Value™ is C$33.66, compared to a current price of C$18.28 — trading 45.7% below its estimated fair value. The current ROC % is -6.30%. Spin Master's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Spin Master (TSX:TOY), the current ROC % is -6.30% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (TSX:TOY) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of C$18.28 is trading 45.7% below its estimated GF Value™ of C$33.66. GuruFocus considers Spin Master to be Significantly Undervalued.

Key valuation signals for TSX:TOY:

  • ROC %: -6.30%
  • GF Value™: C$33.66 vs. price of C$18.28 (45.7% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSX:TOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SNMSF:USASP9:Germany
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
75GF Score

Get the complete analysis for TSX:TOY

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$18.28
Price
C$33.66
GF Value