Spin Master (TSX:TOY) Enterprise Value: C$2,476 Mil (As of Jun. 29, 2026) ***


TSX:TOY Spin Master Corp TSX:TOY
75 GF Score
Price C$20.32
GF Value C$33.67
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Spin Master Enterprise Value?

Spin Master TSX:TOY +3.67% 75 Enterprise Value is C$2,476 Mil as of Jun. 29, 2026. GuruFocus rates TSX:TOY with a GF Score™ of 75/100 and a GF Value™ of C$33.67 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Spin Master's Enterprise Value is C$2,476 Mil. Spin Master's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was C$-143 Mil. Therefore, Spin Master's EV-to-EBIT ratio for today is -17.26.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Spin Master's Enterprise Value is C$2,476 Mil. Spin Master's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was C$71 Mil. Therefore, Spin Master's EV-to-EBITDA ratio for today is 35.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Spin Master's Enterprise Value is C$2,476 Mil. Spin Master's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was C$2,868 Mil. Therefore, Spin Master's EV-to-Revenue ratio for today is 0.86.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Spin Master's Enterprise Value is C$2,476 Mil. Spin Master's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was C$531 Mil. Therefore, Spin Master's EV-to-OCF ratio for today is 4.66.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Spin Master's Enterprise Value is C$2,476 Mil. Spin Master's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was C$283 Mil. Therefore, Spin Master's EV-to-FCF ratio for today is 8.76.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Spin Master  (TSX:TOY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Spin Master's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2476.018/-143.459
=-17.26

Spin Master's current Enterprise Value is C$2,476 Mil.
Spin Master's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-143 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Spin Master's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2476.018/70.605
=35.07

Spin Master's current Enterprise Value is C$2,476 Mil.
Spin Master's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$71 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Spin Master's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2476.018/2867.57
=0.86

Spin Master's current Enterprise Value is C$2,476 Mil.
Spin Master's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$2,868 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Spin Master's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2476.018/530.941
=4.66

Spin Master's current Enterprise Value is C$2,476 Mil.
Spin Master's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$531 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Spin Master's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2476.018/282.682
=8.76

Spin Master's current Enterprise Value is C$2,476 Mil.
Spin Master's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$283 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Spin Master Enterprise Value Related Terms


Spin Master Enterprise Value Historical Data

* Premium members only.

The historical data trend for Spin Master's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spin Master Enterprise Value Chart

Spin Master Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,282.24 2,650.07 2,751.53 3,896.98 2,403.49

Spin Master Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,972.25 2,904.31 2,554.94 2,403.49 2,207.58

TSX:TOY vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Spin Master's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spin Master Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Spin Master's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Spin Master's Enterprise Value falls into.


TSX:TOY
75GF Score
Spin Master Corp TSX:TOY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spin Master Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Spin Master's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Spin Master's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of C$2,476 Mil mean?
Spin Master (TSX:TOY) has a Enterprise Value of C$2,476 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Spin Master and its competitors.
Is Spin Master's Enterprise Value too high?
Spin Master's current Enterprise Value is C$2,476 Mil. Overall, Spin Master has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spin Master's Enterprise Value compare to AS and HAS?
Spin Master's Enterprise Value of C$2,476 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Spin Master and its competitors. Spin Master's current Enterprise Value is C$2,476 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spin Master stock overvalued right now?
Based on GuruFocus' analysis, Spin Master (TSX:TOY) is currently considered Significantly Undervalued. The stock's GF Value™ is C$33.67, compared to a current price of C$20.32 — trading 39.6% below its estimated fair value. The current Enterprise Value is C$2,476 Mil. Spin Master's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Spin Master (TSX:TOY), the current Enterprise Value is C$2,476 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spin Master (TSX:TOY) Overvalued in 2026?

Based on GuruFocus' analysis, Spin Master stock appears to be undervalued. The current stock price of C$20.32 is trading 39.6% below its estimated GF Value™ of C$33.67. GuruFocus considers Spin Master to be Significantly Undervalued.

Key valuation signals for TSX:TOY:

  • Enterprise Value: C$2,476 Mil
  • GF Value™: C$33.67 vs. price of C$20.32 (39.6% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSX:TOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spin Master Business Description

Other Exchanges SNMSF:USASP9:Germany
Address 225 King Street West, Suite 200, Toronto, ON, CAN, M5V 3M2
Spin Master is a children's entertainment company operating in the nearly $120 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Hatchimals, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Gund, and Melissa & Doug. The company has global reach, with 29 offices in nearly 20 countries and sales in over 100 markets.
75GF Score

Get the complete analysis for TSX:TOY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$20.32
Price
C$33.67
GF Value