GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Molson Coors Canada Inc (TSX:TPX.B) » Definitions » E10

Molson Coors Canada (TSX:TPX.B) E10 : C$4.94 (As of Dec. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Molson Coors Canada E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Molson Coors Canada's adjusted earnings per share data for the three months ended in Dec. 2024 was C$1.980. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$4.94 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Molson Coors Canada's average E10 Growth Rate was 9.50% per year. During the past 3 years, the average E10 Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Molson Coors Canada was 4.40% per year. The lowest was -7.20% per year. And the median was 3.70% per year.

As of today (2025-04-05), Molson Coors Canada's current stock price is C$86.66. Molson Coors Canada's E10 for the quarter that ended in Dec. 2024 was C$4.94. Molson Coors Canada's Shiller PE Ratio of today is 17.54.

During the past 13 years, the highest Shiller PE Ratio of Molson Coors Canada was 21.47. The lowest was 8.33. And the median was 15.56.


Molson Coors Canada E10 Historical Data

The historical data trend for Molson Coors Canada's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Molson Coors Canada E10 Chart

Molson Coors Canada Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 4.34 4.19 4.51 4.94

Molson Coors Canada Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.51 4.56 4.67 4.82 4.94

Competitive Comparison of Molson Coors Canada's E10

For the Beverages - Brewers subindustry, Molson Coors Canada's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Canada's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Canada's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Molson Coors Canada's Shiller PE Ratio falls into.


;
;

Molson Coors Canada E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Canada's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.98/127.3637*127.3637
=1.980

Current CPI (Dec. 2024) = 127.3637.

Molson Coors Canada Quarterly Data

per share eps CPI Adj_EPS
201503 0.543 99.789 0.693
201506 1.521 100.500 1.928
201509 0.119 100.421 0.151
201512 0.507 99.947 0.646
201603 1.058 101.054 1.333
201606 1.032 102.002 1.289
201609 1.232 101.765 1.542
201612 6.589 101.449 8.272
201703 1.285 102.634 1.595
201706 2.021 103.029 2.498
201709 1.633 103.345 2.013
201712 4.367 103.345 5.382
201803 1.655 105.004 2.007
201806 2.573 105.557 3.105
201809 2.033 105.636 2.451
201812 0.470 105.399 0.568
201903 0.936 106.979 1.114
201906 2.020 107.690 2.389
201909 -2.463 107.611 -2.915
201912 0.988 107.769 1.168
202003 -0.754 107.927 -0.890
202006 1.220 108.401 1.433
202009 2.090 108.164 2.461
202012 -8.095 108.559 -9.497
202103 0.490 110.298 0.566
202106 2.187 111.720 2.493
202109 2.636 112.905 2.974
202112 0.461 113.774 0.516
202203 0.886 117.646 0.959
202206 0.282 120.806 0.297
202209 1.321 120.648 1.395
202212 -3.695 120.964 -3.890
202303 0.452 122.702 0.469
202306 2.086 124.203 2.139
202309 2.679 125.230 2.725
202312 0.644 125.072 0.656
202403 1.313 126.258 1.325
202406 2.782 127.522 2.779
202409 1.300 127.285 1.301
202412 1.980 127.364 1.980

Add all the adjusted EPS together and divide 10 will get our e10.


Molson Coors Canada  (TSX:TPX.B) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Molson Coors Canada's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=86.66/4.94
=17.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Molson Coors Canada was 21.47. The lowest was 8.33. And the median was 15.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Molson Coors Canada E10 Related Terms

Thank you for viewing the detailed overview of Molson Coors Canada's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Molson Coors Canada Business Description

Traded in Other Exchanges
Address
33 Carlingview Drive, Toronto, ON, CAN, M9W 5E4
Molson Coors Canada Inc is a large brewer and distributor of beer and other malt beverages. Its brands include Coors Light, Miller Lite, Molson Canadian, Carling, Staropramen, Coors Banquet, Blue Moon, Vizzy, Leinenkugel, and Creemore. Its two segments are the Americas and EMEA&APAC segments. Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and the EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries, and certain countries within the Middle East, Africa and Asia Pacific. Its breweries are located across the U.S., Canada, and Europe, with the majority of the company's revenue generated in the Americas.

Molson Coors Canada Headlines

No Headlines