Carlsberg Brewery Malaysia Bhd (XKLS:2836) E10: RM1.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:2836 Carlsberg Brewery Malaysia Bhd XKLS:2836
81 GF Score
Price RM16.10
GF Value RM19.38
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Carlsberg Brewery Malaysia Bhd E10?

Carlsberg Brewery Malaysia Bhd XKLS:2836 -0.25% 81 E10 is RM1.06 as of Mar. 2026. GuruFocus rates XKLS:2836 with a GF Score™ of 81/100 and a GF Value™ of RM19.38 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Carlsberg Brewery Malaysia Bhd's adjusted earnings per share data for the three months ended in Mar. 2026 was RM0.324. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is RM1.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Carlsberg Brewery Malaysia Bhd's average E10 Growth Rate was 6.00% per year. During the past 3 years, the average E10 Growth Rate was 5.40% per year. During the past 5 years, the average E10 Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Carlsberg Brewery Malaysia Bhd was 7.00% per year. The lowest was 5.40% per year. And the median was 7.00% per year.

As of today (2026-07-17), Carlsberg Brewery Malaysia Bhd's current stock price is RM16.10. Carlsberg Brewery Malaysia Bhd's E10 for the quarter that ended in Mar. 2026 was RM1.06. Carlsberg Brewery Malaysia Bhd's Shiller PE Ratio of today is 15.19.

During the past 13 years, the highest Shiller PE Ratio of Carlsberg Brewery Malaysia Bhd was 33.35. The lowest was 15.09. And the median was 22.57.


Carlsberg Brewery Malaysia Bhd  (XKLS:2836) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Carlsberg Brewery Malaysia Bhd's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=16.10/1.06
=15.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Carlsberg Brewery Malaysia Bhd was 33.35. The lowest was 15.09. And the median was 22.57.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Carlsberg Brewery Malaysia Bhd E10 Related Terms


Carlsberg Brewery Malaysia Bhd E10 Historical Data

* Premium members only.

The historical data trend for Carlsberg Brewery Malaysia Bhd's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carlsberg Brewery Malaysia Bhd E10 Chart

Carlsberg Brewery Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 0.88 0.93 0.98 1.03

Carlsberg Brewery Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.02 1.04 1.03 1.06

XKLS:2836 vs BUD, STZ, TAP: E10 Comparison

For the Beverages - Brewers subindustry, Carlsberg Brewery Malaysia Bhd's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carlsberg Brewery Malaysia Bhd Shiller PE Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Carlsberg Brewery Malaysia Bhd's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Carlsberg Brewery Malaysia Bhd's Shiller PE Ratio falls into.


XKLS:2836
81GF Score
Carlsberg Brewery Malaysia Bhd XKLS:2836
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carlsberg Brewery Malaysia Bhd E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carlsberg Brewery Malaysia Bhd's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.324/330.2130*330.2130
=0.324

Current CPI (Mar. 2026) = 330.2130.

Carlsberg Brewery Malaysia Bhd Quarterly Data

per share eps CPI Adj_EPS
201606 0.168 241.018 0.230
201609 0.143 241.428 0.196
201612 0.154 241.432 0.211
201703 0.220 243.801 0.298
201706 0.199 244.955 0.268
201709 0.140 246.819 0.187
201712 0.164 246.524 0.220
201803 0.264 249.554 0.349
201806 0.209 251.989 0.274
201809 0.213 252.439 0.279
201812 0.221 251.233 0.290
201903 0.287 254.202 0.373
201906 0.213 256.143 0.275
201909 0.226 256.759 0.291
201912 0.226 256.974 0.290
202003 0.239 258.115 0.306
202006 0.035 257.797 0.045
202009 0.133 260.280 0.169
202012 0.124 260.474 0.157
202103 0.217 264.877 0.271
202106 0.122 271.696 0.148
202109 0.085 274.310 0.102
202112 0.234 278.802 0.277
202203 0.300 287.504 0.345
202206 0.291 296.311 0.324
202209 0.250 296.808 0.278
202212 0.197 296.797 0.219
202303 0.278 301.836 0.304
202306 0.289 305.109 0.313
202309 0.248 307.789 0.266
202312 0.255 306.746 0.275
202403 0.288 312.332 0.304
202406 0.260 314.175 0.273
202409 0.298 315.301 0.312
202412 0.258 315.605 0.270
202503 0.309 319.799 0.319
202506 0.268 322.561 0.274
202509 0.337 324.800 0.343
202512 0.315 324.054 0.321
202603 0.324 330.213 0.324

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of RM1.06 mean?
Carlsberg Brewery Malaysia Bhd (XKLS:2836) has a E10 of RM1.06 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Carlsberg Brewery Malaysia Bhd and its competitors.
Is Carlsberg Brewery Malaysia Bhd's E10 too high?
Carlsberg Brewery Malaysia Bhd's current E10 is RM1.06. Overall, Carlsberg Brewery Malaysia Bhd has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Carlsberg Brewery Malaysia Bhd's E10 compare to BUD and STZ?
Carlsberg Brewery Malaysia Bhd's E10 of RM1.06 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Alcoholic company?
A good E10 depends on the Beverages - Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Carlsberg Brewery Malaysia Bhd and its competitors. Carlsberg Brewery Malaysia Bhd's current E10 is RM1.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carlsberg Brewery Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Carlsberg Brewery Malaysia Bhd (XKLS:2836) is currently considered Modestly Undervalued. The stock's GF Value™ is RM19.38, compared to a current price of RM16.10 — trading 16.9% below its estimated fair value. The current E10 is RM1.06. Carlsberg Brewery Malaysia Bhd's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Carlsberg Brewery Malaysia Bhd (XKLS:2836), the current E10 is RM1.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carlsberg Brewery Malaysia Bhd (XKLS:2836) Overvalued in 2026?

Based on GuruFocus' analysis, Carlsberg Brewery Malaysia Bhd stock appears to be undervalued. The current stock price of RM16.10 is trading 16.9% below its estimated GF Value™ of RM19.38. GuruFocus considers Carlsberg Brewery Malaysia Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:2836:

  • E10: RM1.06
  • GF Value™: RM19.38 vs. price of RM16.10 (16.9% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the XKLS:2836 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carlsberg Brewery Malaysia Bhd Business Description

Address No. 55, Persiaran Selangor, Section 15, Shah Alam, SGR, MYS, 40200
Carlsberg Brewery Malaysia Bhd produces and sells beer, stout, cider, shandy, and nonalcoholic malt beverages in Asia. The company produces its products in Malaysia, and nearly all sales are in Malaysia and Singapore. The company also exports products to Sri Lanka, Thailand, Taiwan, and Hong Kong. Carlsberg is the company's flagship brand. Other brands include Kronenbourg 1664, Somersby Ciders, Asahi Dry, Royal Stout, Skol, Jolly Shandy, Nutrimalt, Connor's Stout Porter, and Corona Extra. The company has three segments: Malaysia, Singapore, and Others. It generates the majority of its revenue from the Malaysia segment, which includes manufacturing, marketing, and distribution of both alcoholic and non-alcoholic beverages by entities in Malaysia.
81GF Score

Get the complete analysis for XKLS:2836

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM16.10
Price
RM19.38
GF Value