GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » KCTC Ltd (XKRX:009070) » Definitions » E10

KCTC (XKRX:009070) E10 : ₩557.16 (As of Dec. 2024)


View and export this data going back to 1978. Start your Free Trial

What is KCTC E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KCTC's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩68.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩557.16 for the trailing ten years ended in Dec. 2024.

During the past 12 months, KCTC's average E10 Growth Rate was 8.20% per year. During the past 3 years, the average E10 Growth Rate was 22.10% per year. During the past 5 years, the average E10 Growth Rate was 24.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KCTC was 29.00% per year. The lowest was -1.20% per year. And the median was 19.80% per year.

As of today (2025-04-06), KCTC's current stock price is ₩3745.00. KCTC's E10 for the quarter that ended in Dec. 2024 was ₩557.16. KCTC's Shiller PE Ratio of today is 6.72.

During the past 13 years, the highest Shiller PE Ratio of KCTC was 39.03. The lowest was 6.55. And the median was 13.90.


KCTC E10 Historical Data

The historical data trend for KCTC's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KCTC E10 Chart

KCTC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 239.82 306.07 417.82 515.16 557.16

KCTC Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 515.16 548.67 556.04 567.29 557.16

Competitive Comparison of KCTC's E10

For the Integrated Freight & Logistics subindustry, KCTC's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KCTC's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, KCTC's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KCTC's Shiller PE Ratio falls into.


;
;

KCTC E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KCTC's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=68/121.1352*121.1352
=68.000

Current CPI (Dec. 2024) = 121.1352.

KCTC Quarterly Data

per share eps CPI Adj_EPS
201503 117.000 99.721 142.125
201506 -87.000 100.051 -105.334
201509 206.000 100.111 249.262
201512 60.000 100.220 72.521
201603 89.000 100.561 107.209
201606 134.000 100.791 161.048
201609 -8.000 101.461 -9.551
201612 57.000 101.561 67.986
201703 10.000 102.851 11.778
201706 46.000 102.611 54.304
201709 83.000 103.491 97.151
201712 159.000 102.991 187.012
201803 73.000 104.101 84.945
201806 123.000 104.130 143.086
201809 96.000 105.651 110.070
201812 -51.000 104.351 -59.203
201903 136.000 104.491 157.663
201906 -54.000 104.881 -62.369
201909 108.000 105.200 124.359
201912 49.000 105.121 56.465
202003 98.000 105.354 112.679
202006 1.000 105.112 1.152
202009 134.000 106.198 152.848
202012 200.000 105.765 229.064
202103 95.000 107.357 107.192
202106 204.000 107.579 229.707
202109 227.000 108.759 252.831
202112 155.000 109.676 171.194
202203 291.000 111.848 315.163
202206 257.000 114.072 272.912
202209 334.000 114.715 352.692
202212 -3.000 115.179 -3.155
202303 278.000 116.507 289.042
202306 198.000 117.182 204.679
202309 290.000 118.964 295.294
202312 131.000 118.837 133.533
202403 294.000 120.123 296.477
202406 230.000 120.007 232.162
202409 267.000 120.861 267.605
202412 68.000 121.135 68.000

Add all the adjusted EPS together and divide 10 will get our e10.


KCTC  (XKRX:009070) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KCTC's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3745.00/557.16
=6.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KCTC was 39.03. The lowest was 6.55. And the median was 13.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KCTC E10 Related Terms

Thank you for viewing the detailed overview of KCTC's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KCTC Business Description

Traded in Other Exchanges
N/A
Address
16th FL Hanjin BLDG 118, 2-Ka Namdaemun_Ro, Chung-Ku, Seoul, KOR, 100-770
KCTC Ltd operates in the integrated shipping and logistics industry in South Korea. The business of the company includes container business which include container transportation and unloading, bulk business which include bulk unloading and bulk transportation, TPL business and terminal and warehouse operation business.

KCTC Headlines

No Headlines